Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORE VERDEN SAFARI A/S — Credit Rating and Financial Key Figures
CVR number: 10099625
Sallingsundvej 10, 6715 Esbjerg N
bogholderi@storeverden.dk
tel: 70100321
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 578.97 | 2 090.38 | 7 055.49 | 8 566.54 | 10 190.41 |
| Employee benefit expenses | -5 071.99 | -3 544.15 | -3 999.97 | -4 664.42 | -5 125.91 |
| Other operating expenses | -44.80 | ||||
| Total depreciation | - 274.13 | - 178.75 | - 164.87 | - 129.00 | - 235.20 |
| EBIT | -3 767.16 | -1 632.52 | 2 890.66 | 3 728.32 | 4 829.29 |
| Other financial income | 669.13 | 1 004.82 | 650.57 | 182.04 | 165.86 |
| Other financial expenses | - 459.98 | - 260.86 | - 209.26 | -78.47 | -46.40 |
| Pre-tax profit | -3 558.02 | - 888.56 | 3 331.96 | 3 831.89 | 4 948.75 |
| Income taxes | 769.32 | 189.77 | - 738.87 | - 846.72 | -1 096.08 |
| Net earnings | -2 788.70 | - 698.79 | 2 593.09 | 2 985.17 | 3 852.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 584.95 | 449.99 | 285.12 | 480.41 | 1 590.61 |
| Tangible assets total | 584.95 | 449.99 | 285.12 | 480.41 | 1 590.61 |
| Investments total | 1 537.50 | 1 537.50 | 1 537.50 | ||
| Non-current other receivables | 1 537.50 | 1 537.50 | |||
| Long term receivables total | 1 537.50 | 1 537.50 | |||
| Inventories total | |||||
| Current trade debtors | 15.36 | 384.70 | 1 109.91 | 338.12 | |
| Current amounts owed by group member comp. | 1 531.23 | ||||
| Prepayments and accrued income | 183.77 | 3 723.96 | 4 348.59 | 4 851.55 | 5 170.37 |
| Current other receivables | 1 392.08 | 3 387.20 | 1 187.00 | 404.80 | 1 343.72 |
| Current deferred tax assets | 1 020.52 | 629.77 | 20.00 | ||
| Short term receivables total | 2 611.72 | 8 125.64 | 5 555.59 | 6 366.26 | 8 383.44 |
| Cash and bank deposits | 5 537.10 | 1 841.77 | 6 313.94 | 11 726.40 | 8 887.75 |
| Cash and cash equivalents | 5 537.10 | 1 841.77 | 6 313.94 | 11 726.40 | 8 887.75 |
| Balance sheet total (assets) | 10 271.27 | 11 954.90 | 13 692.14 | 20 110.57 | 20 399.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Retained earnings | 4 774.33 | 1 985.63 | 1 286.84 | 1 879.93 | 2 865.10 |
| Profit of the financial year | -2 788.70 | - 698.79 | 2 593.09 | 2 985.17 | 3 852.67 |
| Shareholders equity total | 3 235.63 | 2 536.84 | 5 129.93 | 8 115.10 | 9 967.78 |
| Provisions | 9.00 | 41.00 | |||
| Non-current other liabilities | 1 712.25 | 1 199.15 | 321.35 | ||
| Non-current deferred tax liabilities | 2 037.04 | 2 389.81 | 303.87 | 817.72 | 1 064.08 |
| Non-current liabilities total | 2 037.04 | 2 389.81 | 2 016.12 | 2 016.87 | 1 385.43 |
| Current loans from credit institutions | 26.84 | 701.86 | 167.34 | 163.20 | 217.46 |
| Advances received | 3 045.24 | 5 271.96 | 3 576.66 | 5 316.02 | 6 351.32 |
| Current trade creditors | 375.90 | 642.17 | 958.23 | 565.50 | 906.70 |
| Current owed to participating | 20.00 | 38.16 | 74.02 | ||
| Current owed to group member | 767.80 | ||||
| Short-term deferred tax liabilities | 303.87 | 817.72 | |||
| Other non-interest bearing current liabilities | 1 550.62 | 392.25 | 1 805.71 | 2 853.19 | 637.88 |
| Current liabilities total | 4 998.60 | 7 028.24 | 6 546.09 | 9 969.59 | 9 005.09 |
| Balance sheet total (liabilities) | 10 271.27 | 11 954.90 | 13 692.14 | 20 110.57 | 20 399.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.