TEAM PLAYERS ApS — Credit Rating and Financial Key Figures
CVR number: 32887163
Vognmagergade 10, 1120 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 844.92 | 1 840.76 | 1 503.29 | 2 470.20 | 3 486.29 |
| Employee benefit expenses | -1 784.60 | -1 587.08 | -1 804.35 | -2 272.36 | -3 461.10 |
| Total depreciation | -21.30 | -19.23 | -6.40 | ||
| EBIT | 39.01 | 234.45 | - 307.46 | 197.85 | 25.18 |
| Other financial income | 0.82 | ||||
| Other financial expenses | -2.45 | -6.41 | -5.15 | -5.60 | -14.69 |
| Pre-tax profit | 36.56 | 228.86 | - 312.61 | 192.25 | 10.50 |
| Income taxes | -10.50 | -53.44 | 63.52 | -45.66 | -6.75 |
| Net earnings | 26.06 | 175.42 | - 249.09 | 146.59 | 3.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.63 | 6.40 | |||
| Tangible assets total | 25.63 | 6.40 | |||
| Investments total | 15.86 | 15.86 | 15.86 | 15.86 | 15.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 217.92 | 222.57 | 111.73 | 170.66 | 119.87 |
| Current amounts owed by group member comp. | 28.23 | ||||
| Prepayments and accrued income | 21.01 | ||||
| Current other receivables | 181.41 | 0.06 | 0.06 | 36.68 | |
| Current deferred tax assets | 0.93 | 3.52 | 67.03 | 21.37 | 14.62 |
| Short term receivables total | 400.26 | 254.32 | 178.83 | 192.09 | 192.18 |
| Cash and bank deposits | 714.34 | 697.17 | 248.41 | 828.54 | 268.59 |
| Cash and cash equivalents | 714.34 | 697.17 | 248.41 | 828.54 | 268.59 |
| Balance sheet total (assets) | 1 156.09 | 973.75 | 443.10 | 1 036.49 | 476.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 30.00 | 150.00 | 100.00 | ||
| Retained earnings | 174.02 | 50.08 | 225.50 | - 123.59 | 23.00 |
| Profit of the financial year | 26.06 | 175.42 | - 249.09 | 146.59 | 3.75 |
| Shareholders equity total | 390.08 | 535.50 | 136.41 | 283.00 | 186.74 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.31 | ||||
| Current owed to group member | 2.59 | 76.13 | |||
| Short-term deferred tax liabilities | 13.00 | 56.03 | |||
| Other non-interest bearing current liabilities | 750.43 | 382.22 | 306.69 | 677.37 | 285.58 |
| Current liabilities total | 766.01 | 438.25 | 306.69 | 753.50 | 289.89 |
| Balance sheet total (liabilities) | 1 156.09 | 973.75 | 443.10 | 1 036.49 | 476.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.