FFE Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40479503
Brøndbyskel 9, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.97 | 2 016.37 | 1 125.10 | 616.60 | 800.17 |
| Employee benefit expenses | - 183.36 | - 873.00 | - 249.48 | -38.16 | -34.98 |
| Other operating expenses | -31.63 | ||||
| Total depreciation | -4.72 | -24.53 | -24.52 | -58.40 | -58.40 |
| EBIT | 217.88 | 1 118.85 | 851.10 | 488.42 | 706.79 |
| Other financial expenses | - 194.95 | - 173.74 | - 130.76 | - 179.93 | - 181.79 |
| Exchange rate differences | 3 492.55 | 121.09 | - 299.69 | 3.95 | |
| Pre-tax profit | 3 515.48 | 1 066.20 | 420.65 | 312.44 | 525.00 |
| Income taxes | - 742.72 | - 247.57 | - 261.00 | 67.37 | - 121.03 |
| Net earnings | 2 772.77 | 818.63 | 159.66 | 379.81 | 403.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 294.51 | 10 564.79 | 10 265.10 | 10 269.05 | 10 269.05 |
| Machinery and equipment | 89.77 | 330.75 | 306.23 | 216.20 | 157.80 |
| Tangible assets total | 10 384.28 | 10 895.53 | 10 571.33 | 10 485.25 | 10 426.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 45.00 | ||||
| Inventories total | 45.00 | ||||
| Current trade debtors | 447.79 | 12.10 | 1.42 | ||
| Current other receivables | 40.00 | ||||
| Short term receivables total | 487.79 | 12.10 | 1.42 | ||
| Cash and bank deposits | 31.33 | 1.47 | 13.23 | 15.69 | |
| Cash and cash equivalents | 31.33 | 1.47 | 13.23 | 15.69 | |
| Balance sheet total (assets) | 10 872.07 | 10 983.97 | 10 572.80 | 10 499.89 | 10 442.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 8.44 | 2 781.20 | 3 599.83 | 3 759.48 | 4 139.29 |
| Profit of the financial year | 2 772.77 | 818.63 | 159.66 | 379.81 | 403.96 |
| Shareholders equity total | 2 821.20 | 3 639.83 | 3 799.48 | 4 179.29 | 4 583.25 |
| Provisions | 746.22 | 847.39 | 963.86 | 827.98 | 835.44 |
| Non-current loans from credit institutions | 3 348.76 | 2 564.30 | 2 418.68 | 2 271.81 | 2 125.63 |
| Non-current liabilities total | 3 348.76 | 2 564.30 | 2 418.68 | 2 271.81 | 2 125.63 |
| Current loans from credit institutions | 148.23 | 153.00 | 153.00 | 153.00 | 153.07 |
| Current trade creditors | 19.00 | 19.00 | 19.00 | 78.49 | 154.19 |
| Current owed to participating | 3 178.21 | 3 106.97 | 2 821.13 | 1 240.69 | 948.81 |
| Current owed to group member | 392.34 | 199.99 | 22.76 | 1 320.53 | 1 355.22 |
| Short-term deferred tax liabilities | 146.40 | 145.09 | 46.51 | 67.57 | |
| Other non-interest bearing current liabilities | 218.11 | 307.08 | 229.79 | 381.60 | 219.35 |
| Current liabilities total | 3 955.89 | 3 932.45 | 3 390.78 | 3 220.82 | 2 898.21 |
| Balance sheet total (liabilities) | 10 872.07 | 10 983.97 | 10 572.80 | 10 499.89 | 10 442.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.