Bread and Wine ApS — Credit Rating and Financial Key Figures
CVR number: 36966564
Refshalevej 163 B, 1432 København K
info@kysmarine.dk
tel: 53611753
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 51.88 | 22.39 | 28.49 | 22.97 | 30.89 |
Total depreciation | -5.00 | -5.00 | -16.00 | ||
EBIT | 46.88 | 17.39 | 12.49 | 22.97 | 30.89 |
Other financial income | 0.01 | ||||
Other financial expenses | -3.51 | -2.80 | -2.16 | -1.20 | -2.81 |
Pre-tax profit | 43.37 | 14.59 | 10.33 | 21.77 | 28.09 |
Income taxes | 21.09 | ||||
Net earnings | 43.37 | 14.59 | 10.33 | 21.77 | 49.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 21.00 | 16.00 | |||
Tangible assets total | 21.00 | 16.00 | |||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.01 | ||||
Current deferred tax assets | 21.09 | ||||
Short term receivables total | 0.01 | 21.09 | |||
Cash and bank deposits | 58.97 | 8.18 | 0.56 | 0.47 | 1.57 |
Cash and cash equivalents | 58.97 | 8.18 | 0.56 | 0.47 | 1.57 |
Balance sheet total (assets) | 79.97 | 24.18 | 0.57 | 0.47 | 22.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 214.04 | - 170.67 | - 156.08 | - 145.75 | - 123.98 |
Profit of the financial year | 43.37 | 14.59 | 10.33 | 21.77 | 49.19 |
Shareholders equity total | - 120.67 | - 106.08 | -95.75 | -73.98 | -24.80 |
Non-current other liabilities | 160.57 | ||||
Non-current liabilities total | 160.57 | ||||
Current trade creditors | 10.00 | 10.00 | 7.50 | 7.50 | 1.00 |
Current owed to participating | 10.90 | ||||
Other non-interest bearing current liabilities | 19.17 | 120.26 | 88.82 | 66.95 | 46.46 |
Current liabilities total | 40.06 | 130.26 | 96.32 | 74.45 | 47.46 |
Balance sheet total (liabilities) | 79.97 | 24.18 | 0.57 | 0.47 | 22.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.