PURE DIAMONDS DENMARK ApS
CVR number: 32308325
Ved Klosteret 2, 2100 København Ø
info@purediamonds.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49.59 | 225.65 | 245.02 | 386.62 | 132.03 |
| Employee benefit expenses | -0.20 | ||||
| EBIT | 49.39 | 225.65 | 245.02 | 386.62 | 132.03 |
| Other financial expenses | -0.23 | -0.61 | -4.54 | -4.72 | -0.32 |
| Pre-tax profit | 49.16 | 225.04 | 240.48 | 381.90 | 131.71 |
| Income taxes | -11.22 | -49.92 | -53.20 | -84.85 | -30.18 |
| Net earnings | 37.94 | 175.12 | 187.28 | 297.05 | 101.52 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 2.93 | 2.93 | 2.93 | 2.93 | |
| Long term receivables total | 2.93 | 2.93 | 2.93 | 2.93 | |
| Raw materials and consumables | 68.69 | 86.88 | 69.02 | 218.31 | 104.62 |
| Inventories total | 68.69 | 86.88 | 69.02 | 218.31 | 104.62 |
| Current trade debtors | 182.12 | 207.23 | 53.57 | 208.87 | 183.38 |
| Current other receivables | 1.00 | 0.74 | 0.74 | 18.82 | |
| Short term receivables total | 183.12 | 207.23 | 54.31 | 209.61 | 202.20 |
| Cash and bank deposits | 58.08 | 369.26 | 595.34 | 597.26 | 479.83 |
| Cash and cash equivalents | 58.08 | 369.26 | 595.34 | 597.26 | 479.83 |
| Balance sheet total (assets) | 312.83 | 666.30 | 721.60 | 1 028.12 | 786.65 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 42.34 | 80.28 | 255.39 | 442.68 | 382.13 |
| Profit of the financial year | 37.94 | 175.12 | 187.28 | 297.05 | 101.52 |
| Shareholders equity total | 120.28 | 295.40 | 482.68 | 779.73 | 645.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 7.71 | 10.00 | 10.66 | 10.00 |
| Short-term deferred tax liabilities | 11.22 | 27.92 | 27.20 | 14.85 | |
| Other non-interest bearing current liabilities | 175.83 | 335.27 | 201.72 | 222.88 | 131.00 |
| Current liabilities total | 192.55 | 370.90 | 238.92 | 248.39 | 141.00 |
| Balance sheet total (liabilities) | 312.83 | 666.30 | 721.60 | 1 028.12 | 786.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.