Jusa Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38134191
Lundbygårdsvej 4, 4750 Lundby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.65 | -13.50 | -6.25 | - 114.55 |
| EBIT | -2.50 | -2.65 | -13.50 | -6.25 | - 114.55 |
| Other financial income | 1.55 | 9.89 | 171.13 | 18.07 | 22.62 |
| Other financial expenses | -4.23 | -2.17 | -2.57 | -5.86 | -2.11 |
| Net income from associates (fin.) | 376.18 | 482.81 | 324.49 | 179.15 | - 158.39 |
| Pre-tax profit | 371.00 | 487.88 | 479.54 | 185.12 | - 252.43 |
| Income taxes | 0.22 | -1.57 | -1.17 | -2.56 | 20.24 |
| Net earnings | 371.22 | 486.31 | 478.37 | 182.56 | - 232.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 061.71 | 1 244.52 | 1 521.12 | 1 700.27 | 1 541.88 |
| Investments total | 1 061.71 | 1 244.52 | 1 521.12 | 1 700.27 | 1 541.88 |
| Non-current loans receivable | 171.58 | ||||
| Non-current other receivables | 161.34 | 119.12 | |||
| Long term receivables total | 171.58 | 161.34 | 119.12 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 26.50 | 300.46 | 326.54 | 292.00 | 332.98 |
| Current deferred tax assets | 157.26 | 254.45 | 231.89 | 167.14 | 72.53 |
| Short term receivables total | 183.76 | 554.91 | 558.42 | 459.14 | 405.50 |
| Cash and bank deposits | 4.75 | 4.57 | 33.18 | 42.80 | 5.03 |
| Cash and cash equivalents | 4.75 | 4.57 | 33.18 | 42.80 | 5.03 |
| Balance sheet total (assets) | 1 250.22 | 1 804.00 | 2 284.30 | 2 363.55 | 2 071.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 061.71 | 1 244.52 | 1 521.12 | 1 660.27 | 1 501.88 |
| Retained earnings | - 374.65 | - 186.23 | 23.48 | 362.69 | 703.64 |
| Profit of the financial year | 371.22 | 486.31 | 478.37 | 182.56 | - 232.19 |
| Shareholders equity total | 1 108.29 | 1 594.60 | 2 072.96 | 2 255.52 | 2 023.33 |
| Non-current deferred tax liabilities | 55.28 | 46.71 | 9.09 | 1.76 | |
| Non-current liabilities total | 55.28 | 46.71 | 9.09 | 1.76 | |
| Current trade creditors | 2.50 | 2.50 | 5.00 | 27.00 | 36.69 |
| Current owed to group member | 2.02 | ||||
| Short-term deferred tax liabilities | 66.16 | 189.80 | 111.92 | 46.71 | 9.09 |
| Other non-interest bearing current liabilities | 18.00 | 15.08 | 47.70 | 25.24 | 0.67 |
| Current liabilities total | 86.66 | 209.40 | 164.63 | 98.95 | 46.44 |
| Balance sheet total (liabilities) | 1 250.22 | 1 804.00 | 2 284.30 | 2 363.55 | 2 071.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.