Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 521.33 |
| Employee benefit expenses | - 446.42 |
| EBIT | 74.91 |
| Other financial income | 0.11 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 75.01 |
| Income taxes | -18.13 |
| Net earnings | 56.88 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 255.56 |
| Current amounts owed by group member comp. | 7.00 |
| Current other receivables | 109.11 |
| Short term receivables total | 371.67 |
| Balance sheet total (assets) | 371.67 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 50.00 |
| Retained earnings | -50.00 |
| Profit of the financial year | 56.88 |
| Shareholders equity total | 96.88 |
| Non-current liabilities total | |
| Current trade creditors | 8.49 |
| Current owed to participating | 0.02 |
| Short-term deferred tax liabilities | 18.13 |
| Other non-interest bearing current liabilities | 248.15 |
| Current liabilities total | 274.79 |
| Balance sheet total (liabilities) | 371.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.