JH ERHVERVS-& BOLIGUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 21489506
Mosebakken 19, 7120 Vejle Øst
jh.bolig@gmail.com
tel: 20267116
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 949.20 | 6 556.58 | 7 710.28 | 6 836.52 | 6 283.91 |
Employee benefit expenses | -1 101.05 | -1 472.55 | -3 096.92 | -5 112.28 | -5 666.83 |
Total depreciation | -31.08 | -34.30 | -38.75 | -82.95 | -54.71 |
Reduction in value of non-current assets | 5 236.44 | 9 489.14 | -4 218.86 | - 384.76 | 2 538.51 |
EBIT | 10 053.51 | 14 538.87 | 355.75 | 1 256.53 | 3 100.88 |
Other financial income | 190.91 | 315.33 | 2 815.57 | 1 569.73 | 542.74 |
Other financial expenses | -1 415.83 | -1 522.34 | -1 641.56 | -2 338.19 | -2 580.82 |
Income from other inv. held as non-curr. assets | 40.90 | 102.30 | |||
Pre-tax profit | 8 869.50 | 13 434.16 | 1 529.75 | 488.07 | 1 062.80 |
Income taxes | -1 938.32 | -2 971.88 | - 408.87 | -74.45 | - 359.47 |
Net earnings | 6 931.18 | 10 462.27 | 1 120.88 | 413.62 | 703.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 130 020.00 | 143 030.00 | 139 395.00 | 141 200.00 | 145 713.00 |
Machinery and equipment | 15.56 | 91.25 | 52.50 | 122.43 | 67.72 |
Tangible assets total | 130 035.56 | 143 121.25 | 139 447.50 | 141 322.43 | 145 780.72 |
Investments total | |||||
Non-current other receivables | 207.64 | 60.46 | |||
Long term receivables total | 207.64 | 60.46 | |||
Finished products/goods | 318.30 | ||||
Inventories total | 318.30 | ||||
Current trade debtors | 534.10 | 266.21 | 309.94 | 235.65 | 395.29 |
Current amounts owed by group member comp. | 1 414.48 | 3 742.16 | 5 143.90 | 7 182.25 | 3 853.64 |
Prepayments and accrued income | 195.01 | 197.93 | 198.72 | 48.61 | |
Current other receivables | 5 840.58 | 9 329.27 | 9 759.26 | 8 614.82 | 13 309.82 |
Current deferred tax assets | 207.50 | ||||
Short term receivables total | 7 984.17 | 13 535.56 | 15 619.33 | 16 081.33 | 17 558.74 |
Cash and bank deposits | 88.76 | 8.12 | 3.67 | 20.06 | 17.28 |
Cash and cash equivalents | 88.76 | 8.12 | 3.67 | 20.06 | 17.28 |
Balance sheet total (assets) | 138 108.49 | 156 664.94 | 155 596.45 | 157 484.27 | 163 356.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 14.33 | 124.60 | 455.89 | 308.71 | 224.56 |
Retained earnings | 38 902.99 | 45 834.17 | 56 296.44 | 57 417.32 | 57 830.95 |
Profit of the financial year | 6 931.18 | 10 462.27 | 1 120.88 | 413.62 | 703.33 |
Shareholders equity total | 45 973.50 | 56 546.04 | 57 998.21 | 58 264.65 | 58 883.84 |
Provisions | 7 035.80 | 10 007.68 | 10 636.37 | 10 710.82 | 11 205.35 |
Non-current loans from credit institutions | 76 213.74 | 76 092.17 | 74 934.69 | 75 052.05 | 75 203.20 |
Non-current other liabilities | 1 929.45 | 1 856.54 | 1 791.67 | 1 899.05 | 1 985.81 |
Non-current liabilities total | 78 143.19 | 77 948.71 | 76 726.36 | 76 951.10 | 77 189.01 |
Current loans from credit institutions | 3 133.11 | 8 145.98 | 6 947.85 | 8 232.21 | 9 972.72 |
Current trade creditors | 202.26 | 440.20 | 169.31 | 216.12 | 288.01 |
Current owed to participating | 2 590.86 | 3 154.08 | 2 527.20 | 1 999.55 | 2 139.38 |
Current owed to group member | 571.31 | 3 219.97 | |||
Other non-interest bearing current liabilities | 458.45 | 422.25 | 591.14 | 1 109.82 | 458.45 |
Current liabilities total | 6 956.00 | 12 162.50 | 10 235.50 | 11 557.70 | 16 078.54 |
Balance sheet total (liabilities) | 138 108.49 | 156 664.94 | 155 596.45 | 157 484.27 | 163 356.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.