WSCO Advokatpartnerselskab — Credit Rating and Financial Key Figures
CVR number: 37061972
Frederiksgade 17, 1265 København K
info@wsco.dk
tel: 35253800
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 911.47 | 2 737.62 | 2 961.36 | 3 535.56 | 3 992.97 |
| Employee benefit expenses | -2 898.07 | -2 721.77 | -2 946.40 | -3 511.99 | -3 974.44 |
| Total depreciation | -10.81 | ||||
| EBIT | 24.22 | 15.85 | 14.95 | 23.56 | 18.54 |
| Other financial income | 0.06 | 1.39 | 0.96 | ||
| Other financial expenses | -24.22 | -15.90 | -14.95 | -24.96 | -19.50 |
| Pre-tax profit | |||||
| Net earnings |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 535.34 | 194.05 | 456.14 | 642.93 | 681.61 |
| Prepayments and accrued income | 62.00 | 112.72 | 136.10 | 118.73 | |
| Current other receivables | 17.06 | 45.34 | 35.15 | 41.15 | 50.55 |
| Short term receivables total | 552.41 | 301.39 | 604.01 | 820.19 | 850.89 |
| Cash and bank deposits | 317.23 | 681.39 | 651.20 | 537.55 | 303.71 |
| Cash and cash equivalents | 317.23 | 681.39 | 651.20 | 537.55 | 303.71 |
| Balance sheet total (assets) | 869.64 | 982.78 | 1 255.21 | 1 357.74 | 1 154.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 575.00 | 575.00 | 575.00 | 575.00 | 575.00 |
| Shareholders equity total | 575.00 | 575.00 | 575.00 | 575.00 | 575.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 50.00 | 103.00 | 53.73 | 71.55 | 40.00 |
| Other non-interest bearing current liabilities | 181.32 | 236.89 | 626.48 | 711.18 | 539.60 |
| Accruals and deferred income | 63.32 | 67.89 | |||
| Current liabilities total | 294.64 | 407.78 | 680.21 | 782.74 | 579.60 |
| Balance sheet total (liabilities) | 869.64 | 982.78 | 1 255.21 | 1 357.74 | 1 154.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.