Rent a Classic ApS — Credit Rating and Financial Key Figures
CVR number: 37144916
Industriparken 2, 4100 Ringsted
info@angergym.dk
tel: 21323237
www.angergym.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 378.35 | 1 398.95 | 879.25 | 1 531.54 | 1 036.82 |
| Employee benefit expenses | - 109.55 | - 158.31 | -23.51 | -0.61 | |
| Other operating expenses | - 538.06 | - 576.21 | |||
| Total depreciation | - 206.40 | - 157.31 | -44.27 | -0.25 | |
| EBIT | 62.41 | 545.27 | 811.46 | 954.73 | 1 036.57 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.03 | -12.08 | -9.94 | -2.58 | -4.14 |
| Pre-tax profit | 62.37 | 533.19 | 801.52 | 952.15 | 1 032.45 |
| Income taxes | -14.52 | - 120.97 | - 177.89 | - 209.47 | - 227.14 |
| Net earnings | 47.86 | 412.23 | 623.64 | 742.68 | 805.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 438.35 | ||||
| Machinery and equipment | 705.53 | 1 042.19 | 359.31 | 299.75 | |
| Tangible assets total | 1 143.88 | 1 042.19 | 359.31 | 299.75 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.30 | ||||
| Inventories total | 25.30 | ||||
| Current amounts owed by group member comp. | 10.95 | 1 044.41 | 1 735.16 | 1 495.24 | |
| Current other receivables | 49.65 | 51.19 | 8.47 | 50.00 | 39.63 |
| Current deferred tax assets | 92.69 | 0.06 | |||
| Short term receivables total | 153.29 | 51.19 | 1 052.89 | 1 785.16 | 1 534.92 |
| Cash and bank deposits | 82.83 | 433.44 | 39.95 | 0.37 | 5.63 |
| Cash and cash equivalents | 82.83 | 433.44 | 39.95 | 0.37 | 5.63 |
| Balance sheet total (assets) | 1 405.30 | 1 526.82 | 1 452.14 | 1 785.54 | 1 840.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | - 419.62 | - 371.76 | - 459.53 | - 335.89 | 406.79 |
| Profit of the financial year | 47.86 | 412.23 | 623.64 | 742.68 | 805.31 |
| Shareholders equity total | - 321.76 | 90.47 | 714.11 | 956.79 | 1 262.10 |
| Provisions | 28.27 | 206.16 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 8.20 | 7.29 | 2.00 | ||
| Current owed to group member | 5.59 | 5.59 | |||
| Short-term deferred tax liabilities | 415.62 | 227.20 | |||
| Other non-interest bearing current liabilities | 1 713.27 | 1 402.49 | 524.59 | 411.07 | 351.00 |
| Current liabilities total | 1 727.06 | 1 408.07 | 531.88 | 828.75 | 578.20 |
| Balance sheet total (liabilities) | 1 405.30 | 1 526.82 | 1 452.14 | 1 785.54 | 1 840.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.