Nikolaj Vejrum Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41028890
Møldamvej 38, 9982 Ålbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 729.57 | - 417.54 | - 173.75 | 631.91 |
External services | -6.25 | -6.50 | -6.85 | -14.92 |
Gross profit | 723.33 | - 424.04 | - 180.61 | 617.00 |
EBIT | 723.33 | - 424.04 | - 180.61 | 617.00 |
Other financial income | 8.47 | 4.60 | 4.49 | |
Other financial expenses | -24.77 | -46.95 | -30.63 | -13.88 |
Pre-tax profit | 698.56 | - 462.52 | - 206.64 | 607.60 |
Income taxes | 6.82 | 7.08 | 5.68 | 5.92 |
Net earnings | 705.38 | - 455.44 | - 200.97 | 613.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 1 059.13 | 226.25 | 263.29 | |
Participating interests | 1 229.58 | |||
Investments total | 1 229.58 | 1 059.13 | 226.25 | 263.29 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 367.87 | 147.09 | ||
Current other receivables | 444.87 | |||
Current deferred tax assets | 6.82 | 143.50 | 33.99 | 78.22 |
Short term receivables total | 6.82 | 511.37 | 181.09 | 523.09 |
Cash and bank deposits | 39.73 | 9.55 | 27.53 | 12.97 |
Cash and cash equivalents | 39.73 | 9.55 | 27.53 | 12.97 |
Balance sheet total (assets) | 1 276.13 | 1 580.04 | 434.86 | 799.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 122.00 | |||
Other reserves | 729.57 | |||
Retained earnings | - 729.57 | 705.38 | 249.94 | -73.03 |
Profit of the financial year | 705.38 | - 455.44 | - 200.97 | 613.53 |
Shareholders equity total | 745.38 | 289.94 | 88.97 | 702.50 |
Non-current other liabilities | 150.00 | |||
Non-current liabilities total | 150.00 | |||
Current bonds | 514.50 | 994.01 | 173.55 | |
Current trade creditors | 6.25 | 6.50 | 7.00 | 7.35 |
Current owed to participating | 10.00 | 10.00 | 10.00 | 10.00 |
Current owed to group member | 7.44 | |||
Short-term deferred tax liabilities | 129.60 | 18.66 | 33.47 | |
Other non-interest bearing current liabilities | 136.69 | 38.59 | ||
Current liabilities total | 530.75 | 1 140.11 | 345.89 | 96.85 |
Balance sheet total (liabilities) | 1 276.13 | 1 580.04 | 434.86 | 799.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.