Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 670.97 |
| Employee benefit expenses | - 561.28 |
| EBIT | 109.69 |
| Other financial income | 0.84 |
| Pre-tax profit | 110.53 |
| Income taxes | -24.32 |
| Net earnings | 86.21 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 120.31 |
| Short term receivables total | 120.31 |
| Cash and bank deposits | 304.59 |
| Cash and cash equivalents | 304.59 |
| Balance sheet total (assets) | 424.90 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 61.00 |
| Retained earnings | -61.00 |
| Profit of the financial year | 86.21 |
| Shareholders equity total | 126.21 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 24.32 |
| Other non-interest bearing current liabilities | 274.38 |
| Current liabilities total | 298.69 |
| Balance sheet total (liabilities) | 424.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.