SG Håndværk ApS — Credit Rating and Financial Key Figures
CVR number: 37561746
Bogensevej 161, Hårslev Mark 5471 Søndersø
mail@bsi-danmark.dk
tel: 20771855
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.25 | 199.63 | 400.65 | 837.33 | 748.69 |
| Employee benefit expenses | - 189.68 | - 229.25 | - 612.81 | - 523.06 | |
| Total depreciation | -38.61 | -30.85 | -57.83 | ||
| EBIT | -26.25 | 9.95 | 132.78 | 193.66 | 167.80 |
| Other financial income | 7.91 | 6.97 | 11.42 | ||
| Other financial expenses | -0.05 | -38.02 | -62.63 | -54.32 | -49.77 |
| Pre-tax profit | -26.30 | -28.07 | 78.06 | 146.31 | 129.46 |
| Income taxes | 5.66 | -23.80 | -35.88 | -32.25 | |
| Net earnings | -26.30 | -22.41 | 54.25 | 110.44 | 97.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 686.66 | 686.66 | 686.66 | 686.66 | 686.66 |
| Machinery and equipment | 162.74 | 170.28 | 193.69 | ||
| Tangible assets total | 686.66 | 686.66 | 849.40 | 856.94 | 880.35 |
| Investments total | 12.00 | 12.00 | 12.00 | 53.25 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.42 | 140.26 | 219.88 | 249.65 | |
| Current amounts owed by group member comp. | 135.23 | 178.92 | 195.38 | ||
| Current other receivables | 2.49 | 17.62 | 3.60 | ||
| Current deferred tax assets | 11.71 | 11.71 | |||
| Short term receivables total | 2.49 | 39.74 | 287.20 | 402.40 | 445.03 |
| Cash and bank deposits | 1.90 | 77.22 | 41.37 | 58.51 | 2.61 |
| Cash and cash equivalents | 1.90 | 77.22 | 41.37 | 58.51 | 2.61 |
| Balance sheet total (assets) | 691.05 | 815.62 | 1 189.96 | 1 329.85 | 1 381.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -69.87 | -96.17 | - 118.58 | -64.32 | 46.12 |
| Profit of the financial year | -26.30 | -22.41 | 54.25 | 110.44 | 97.21 |
| Shareholders equity total | 3.83 | -18.58 | 35.68 | 146.12 | 243.32 |
| Provisions | 6.04 | 14.66 | 23.17 | 29.94 | |
| Non-current loans from credit institutions | 376.00 | 241.66 | 187.83 | 144.23 | 58.79 |
| Non-current owed to group member | 311.22 | 309.85 | 520.98 | 523.02 | 633.80 |
| Non-current deferred tax liabilities | 15.18 | 27.37 | 25.48 | ||
| Non-current liabilities total | 687.23 | 551.51 | 723.99 | 694.62 | 718.08 |
| Current loans from credit institutions | 42.00 | 70.00 | 60.00 | 50.00 | |
| Current trade creditors | 40.41 | 21.55 | 54.00 | 52.27 | |
| Current owed to participating | 82.72 | 151.46 | 112.78 | 181.19 | |
| Current owed to group member | 25.84 | 58.01 | |||
| Short-term deferred tax liabilities | 15.18 | 27.37 | |||
| Other non-interest bearing current liabilities | 111.52 | 172.63 | 198.15 | 21.08 | |
| Current liabilities total | 276.65 | 415.64 | 465.95 | 389.91 | |
| Balance sheet total (liabilities) | 691.05 | 815.62 | 1 189.96 | 1 329.85 | 1 381.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.