Coolhome ApS — Credit Rating and Financial Key Figures
CVR number: 27522637
Sverrigsvej 17, Klakring 7130 Juelsminde
tel: 20626060
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 792.41 | 2 436.02 | 2 623.60 | 2 880.26 | 2 926.99 |
| Employee benefit expenses | -1 779.25 | -2 014.42 | -2 144.88 | -2 321.59 | -2 666.89 |
| Other operating expenses | -14.15 | ||||
| Reduction in value of non-current assets | 277.62 | 860.00 | 106.03 | 1 746.00 | 652.42 |
| EBIT | 290.78 | 1 281.60 | 584.74 | 2 304.67 | 898.37 |
| Other financial income | 101.46 | 87.29 | 50.53 | 9.46 | 67.42 |
| Other financial expenses | - 149.74 | - 252.16 | - 179.81 | - 135.76 | |
| Pre-tax profit | 242.50 | 1 116.73 | 455.46 | 2 178.37 | 965.79 |
| Income taxes | -48.16 | - 263.39 | -84.72 | - 457.25 | - 212.52 |
| Net earnings | 194.34 | 853.34 | 370.74 | 1 721.13 | 753.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 224.00 | 7 516.00 | 7 551.00 | 3 397.00 | 5 539.42 |
| Tangible assets total | 10 224.00 | 7 516.00 | 7 551.00 | 3 397.00 | 5 539.42 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 636.80 | ||||
| Non-current loans receivable | 500.00 | ||||
| Long term receivables total | 500.00 | 1 636.80 | |||
| Finished products/goods | 16.43 | 17.64 | 8.82 | 8.82 | 21.28 |
| Inventories total | 16.43 | 17.64 | 8.82 | 8.82 | 21.28 |
| Current amounts owed by group member comp. | 1 830.00 | 1 443.60 | 279.86 | ||
| Prepayments and accrued income | 56.47 | ||||
| Current other receivables | 60.14 | 60.14 | 60.14 | 5 010.14 | 154.72 |
| Current deferred tax assets | 61.67 | ||||
| Short term receivables total | 2 008.28 | 60.14 | 1 503.74 | 5 290.01 | 154.72 |
| Cash and bank deposits | 1 041.06 | 344.86 | 278.48 | 1 334.80 | 1 503.21 |
| Cash and cash equivalents | 1 041.06 | 344.86 | 278.48 | 1 334.80 | 1 503.21 |
| Balance sheet total (assets) | 13 789.76 | 9 575.45 | 9 342.04 | 10 030.62 | 7 218.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 150.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 2 015.26 | 2 209.60 | 3 062.94 | 1 433.68 | 4 256.45 |
| Profit of the financial year | 194.34 | 853.34 | 370.74 | 1 721.13 | 753.27 |
| Shareholders equity total | 2 334.60 | 3 187.94 | 3 558.68 | 5 279.81 | 5 159.72 |
| Provisions | 476.35 | 452.22 | 459.92 | 261.04 | 505.48 |
| Non-current other liabilities | 186.23 | ||||
| Non-current liabilities total | 186.23 | ||||
| Current loans from credit institutions | 1.29 | 3.88 | |||
| Current trade creditors | 18.69 | 60.03 | 48.00 | 48.00 | 71.65 |
| Current owed to participating | 93.93 | ||||
| Current owed to group member | 10 151.72 | 5 003.00 | 4 325.10 | 2 972.88 | 598.54 |
| Short-term deferred tax liabilities | 288.61 | 77.02 | 656.13 | 64.30 | |
| Other non-interest bearing current liabilities | 528.23 | 579.34 | 870.31 | 809.76 | 800.68 |
| Accruals and deferred income | 3.01 | 3.01 | 3.01 | 14.38 | |
| Current liabilities total | 10 792.57 | 5 935.28 | 5 323.44 | 4 489.77 | 1 553.43 |
| Balance sheet total (liabilities) | 13 789.76 | 9 575.45 | 9 342.04 | 10 030.62 | 7 218.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.