Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brincker & Bækgaard ApS — Credit Rating and Financial Key Figures
CVR number: 40573631
Vesteråsene 17, 9900 Frederikshavn
lb@brincker-baekgaard.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 143.28 | 4 856.06 | 5 291.58 | - 145.14 | 135.84 |
| Employee benefit expenses | -4 210.77 | -3 668.32 | -4 406.67 | -9.79 | -6.82 |
| Other operating expenses | -56.63 | ||||
| Total depreciation | -29.33 | -30.42 | -23.66 | ||
| EBIT | 932.52 | 1 187.74 | 855.58 | - 222.40 | 119.00 |
| Other financial income | 0.94 | 3.53 | 3.35 | 0.81 | |
| Other financial expenses | -9.11 | -44.28 | -55.43 | -75.64 | - 102.13 |
| Net income from associates (fin.) | - 221.37 | 445.04 | - 106.10 | -52.00 | |
| Pre-tax profit | 924.35 | 925.62 | 1 248.54 | - 404.14 | -34.31 |
| Income taxes | - 207.97 | - 254.58 | - 183.74 | 2.43 | |
| Net earnings | 716.38 | 671.03 | 1 064.80 | - 401.71 | -34.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 423.48 | 2 582.13 | 2 611.03 | 2 587.37 | 2 563.70 |
| Machinery and equipment | 73.39 | ||||
| Tangible assets total | 1 423.48 | 2 582.13 | 2 684.42 | 2 587.37 | 2 563.70 |
| Holdings in group member companies | 40.00 | 376.10 | |||
| Investments total | 40.00 | 376.10 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 805.38 | 721.93 | 220.75 | 44.15 | |
| Current amounts owed by group member comp. | 169.91 | 98.23 | |||
| Current other receivables | 218.00 | ||||
| Current deferred tax assets | 31.70 | 3.32 | |||
| Short term receivables total | 1 006.99 | 1 041.48 | 220.75 | 44.15 | |
| Cash and bank deposits | 256.39 | 486.87 | 468.22 | 34.40 | 103.89 |
| Cash and cash equivalents | 256.39 | 486.87 | 468.22 | 34.40 | 103.89 |
| Balance sheet total (assets) | 2 726.86 | 4 110.48 | 3 749.49 | 2 665.91 | 2 667.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 500.00 | 400.00 | ||
| Other reserves | 66.10 | ||||
| Retained earnings | -78.12 | 250.69 | 455.63 | 1 586.53 | 1 184.82 |
| Profit of the financial year | 716.38 | 671.03 | 1 064.80 | - 401.71 | -34.31 |
| Shareholders equity total | 1 078.27 | 1 461.73 | 2 026.53 | 1 224.82 | 1 190.51 |
| Provisions | 2.43 | ||||
| Non-current loans from credit institutions | 1 062.17 | 1 033.31 | 1 051.95 | 1 250.84 | |
| Non-current other liabilities | 13.20 | 43.20 | 43.20 | 43.20 | |
| Non-current liabilities total | 1 075.37 | 1 076.51 | 1 095.15 | 1 294.04 | |
| Current loans from credit institutions | 30.00 | 50.40 | 57.57 | 132.00 | |
| Current trade creditors | 129.16 | 137.67 | 83.41 | 90.14 | 42.50 |
| Current owed to group member | 167.34 | ||||
| Short-term deferred tax liabilities | 387.05 | 221.91 | 277.18 | 148.28 | |
| Other non-interest bearing current liabilities | 1 132.39 | 1 173.31 | 65.69 | 49.95 | 8.55 |
| Accruals and deferred income | 10.50 | ||||
| Current liabilities total | 1 648.60 | 1 573.38 | 644.01 | 345.94 | 183.05 |
| Balance sheet total (liabilities) | 2 726.86 | 4 110.48 | 3 749.49 | 2 665.91 | 2 667.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.