Wammen Brands ApS — Credit Rating and Financial Key Figures
CVR number: 36425148
Vitus Berings Alle 5 B, 2930 Klampenborg
tel: 40452336
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 394.00 | 1 916.00 | 2 648.00 | 2 005.00 | 1 404.88 |
| Employee benefit expenses | - 126.00 | -1 394.00 | -2 266.00 | -1 122.00 | - 945.71 |
| EBIT | 268.00 | 522.00 | 382.00 | 883.00 | 459.17 |
| Other financial income | 6.00 | 5.00 | 44.52 | ||
| Other financial expenses | -3.00 | -3.00 | -9.00 | -9.00 | -7.07 |
| Pre-tax profit | -2.00 | 519.00 | 379.00 | 879.00 | 496.62 |
| Income taxes | -59.00 | - 116.00 | -87.00 | - 196.00 | - 113.39 |
| Net earnings | -61.00 | 403.00 | 292.00 | 683.00 | 383.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.00 | 168.00 | 49.00 | 89.00 | |
| Short term receivables total | 31.00 | 168.00 | 49.00 | 89.00 | |
| Cash and bank deposits | 381.00 | 1 149.00 | 1 209.00 | 1 525.00 | 1 732.82 |
| Cash and cash equivalents | 381.00 | 1 149.00 | 1 209.00 | 1 525.00 | 1 732.82 |
| Balance sheet total (assets) | 412.00 | 1 317.00 | 1 258.00 | 1 614.00 | 1 732.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.00 | 113.00 | 114.00 | 118.00 | 122.00 |
| Retained earnings | 135.00 | -39.00 | 250.00 | 424.00 | 984.63 |
| Profit of the financial year | -61.00 | 403.00 | 292.00 | 683.00 | 383.23 |
| Shareholders equity total | 234.00 | 527.00 | 706.00 | 1 275.00 | 1 539.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 88.63 | ||||
| Short-term deferred tax liabilities | 59.00 | 116.00 | 63.00 | 156.00 | 71.13 |
| Other non-interest bearing current liabilities | 119.00 | 674.00 | 489.00 | 183.00 | 33.20 |
| Current liabilities total | 178.00 | 790.00 | 552.00 | 339.00 | 192.96 |
| Balance sheet total (liabilities) | 412.00 | 1 317.00 | 1 258.00 | 1 614.00 | 1 732.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.