HANSTHOLM SKIBSSMEDIE ApS — Credit Rating and Financial Key Figures
 CVR number: 49255616 
  Kuttergade 9-11, 7730 Hanstholm 
 post@skibssmedie.dk 
 tel: 97961212 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 20 083.98 | 15 519.06 | 17 331.34 | 19 590.68 | 23 608.35 | 
| Employee benefit expenses | -15 022.10 | -12 612.57 | -12 244.11 | -12 676.22 | -14 970.36 | 
| Other operating expenses | -39.14 | ||||
| Total depreciation | -1 109.45 | - 927.64 | - 745.75 | - 682.07 | - 924.38 | 
| EBIT | 3 952.42 | 1 939.70 | 4 341.47 | 6 232.40 | 7 713.62 | 
| Other financial income | 81.31 | 113.17 | 80.42 | 78.48 | 143.27 | 
| Other financial expenses | - 258.44 | - 244.39 | - 332.07 | - 218.03 | - 235.07 | 
| Net income from associates (fin.) | -24.22 | -1.37 | 52.21 | 1 021.19 | -1 039.17 | 
| Pre-tax profit | 3 751.07 | 1 807.11 | 4 142.03 | 7 114.04 | 6 582.64 | 
| Income taxes | - 850.67 | - 400.33 | - 931.55 | -1 396.98 | -1 698.80 | 
| Net earnings | 2 900.39 | 1 406.77 | 3 210.48 | 5 717.06 | 4 883.83 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 734.33 | 3 628.64 | 3 630.11 | 3 539.05 | 3 419.20 | 
| Buildings | 2 448.65 | 1 947.45 | 1 548.76 | 1 957.09 | 1 772.64 | 
| Machinery and equipment | 271.79 | 162.79 | 117.32 | 804.46 | 459.44 | 
| Tangible assets total | 6 454.77 | 5 738.88 | 5 296.18 | 6 300.60 | 5 651.27 | 
| Holdings in group member companies | 3 348.36 | 3 346.99 | 3 399.19 | 4 840.38 | 3 801.20 | 
| Investments total | 3 348.36 | 3 346.99 | 3 399.19 | 4 840.38 | 3 801.20 | 
| Non-current loans receivable | 272.54 | 290.06 | 267.69 | 265.19 | 308.76 | 
| Long term receivables total | 272.54 | 290.06 | 267.69 | 265.19 | 308.76 | 
| Finished products/goods | 4 883.70 | 5 037.89 | 5 082.22 | 5 057.23 | 5 357.77 | 
| Inventories total | 4 883.70 | 5 037.89 | 5 082.22 | 5 057.23 | 5 357.77 | 
| Current trade debtors | 6 614.67 | 3 567.06 | 2 751.07 | 4 368.49 | 3 259.08 | 
| Current amounts owed by group member comp. | 1 201.63 | 648.98 | 5 706.24 | 3 532.46 | 6 920.75 | 
| Prepayments and accrued income | 4.84 | 59.35 | 909.13 | 13.22 | 18.59 | 
| Current other receivables | 1 957.17 | 1 153.50 | 474.73 | 1 944.27 | 1 835.27 | 
| Current deferred tax assets | 11.42 | ||||
| Short term receivables total | 9 778.32 | 5 440.30 | 9 841.18 | 9 858.44 | 12 033.69 | 
| Cash and bank deposits | 202.65 | 1.59 | 3.27 | 8.77 | 33.23 | 
| Cash and cash equivalents | 202.65 | 1.59 | 3.27 | 8.77 | 33.23 | 
| Balance sheet total (assets) | 24 940.34 | 19 855.71 | 23 889.73 | 26 330.61 | 27 185.92 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 | 
| Asset revaluation reserve | 1 693.00 | 1 693.00 | 961.12 | 961.12 | 961.12 | 
| Shares repurchased | 3 000.00 | 1 000.00 | 3 200.00 | 4 600.00 | 4 800.00 | 
| Other reserves | 2 205.03 | 2 203.65 | 2 255.86 | 3 277.05 | 2 237.88 | 
| Retained earnings | 3 438.34 | 5 340.10 | 4 226.55 | 1 815.84 | 3 772.08 | 
| Profit of the financial year | 2 900.39 | 1 406.77 | 3 210.48 | 5 717.06 | 4 883.83 | 
| Shareholders equity total | 13 456.75 | 11 863.53 | 14 074.01 | 16 591.07 | 16 874.90 | 
| Provisions | 415.03 | 417.56 | 452.74 | 511.11 | 484.28 | 
| Non-current loans from credit institutions | 2 155.36 | 2 032.45 | 1 907.35 | 2 128.65 | 1 908.61 | 
| Non-current leasing loans | 1 311.22 | 827.33 | 474.68 | 305.14 | 174.10 | 
| Non-current liabilities total | 3 466.58 | 2 859.78 | 2 382.02 | 2 433.79 | 2 082.71 | 
| Current loans from credit institutions | 2 320.58 | 1 091.77 | 1 543.68 | 1 114.65 | 3 347.91 | 
| Current trade creditors | 1 786.63 | 845.17 | 3 564.39 | 2 284.56 | 1 317.54 | 
| Current owed to group member | 28.04 | 34.22 | 1.08 | 15.46 | |
| Short-term deferred tax liabilities | 940.89 | 550.78 | 617.34 | 1 204.94 | 1 689.11 | 
| Other non-interest bearing current liabilities | 2 553.87 | 2 199.08 | 1 221.33 | 2 189.42 | 1 374.00 | 
| Current liabilities total | 7 601.98 | 4 714.84 | 6 980.96 | 6 794.65 | 7 744.03 | 
| Balance sheet total (liabilities) | 24 940.34 | 19 855.71 | 23 889.73 | 26 330.61 | 27 185.92 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.