Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAXI-ISOLERING ApS — Credit Rating and Financial Key Figures
CVR number: 28327811
Rønhaven 15, 2500 Valby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 682.02 | 2 429.72 | 3 028.27 | 2 919.75 | 3 857.92 |
| Wages and salaries | -1 388.79 | -1 677.13 | -1 578.09 | -1 774.17 | -1 907.64 |
| Social security expenses | - 289.43 | - 299.10 | - 352.95 | - 454.54 | - 446.07 |
| Other operating expenses | -38.38 | ||||
| Total depreciation | - 211.18 | - 273.91 | - 275.32 | - 206.82 | - 145.02 |
| EBIT | 792.62 | 141.21 | 821.92 | 484.22 | 1 359.20 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -11.11 | -7.01 | -1.94 | -0.03 | |
| Pre-tax profit | 765.40 | 103.44 | 782.77 | 371.37 | 1 331.00 |
| Income taxes | - 179.95 | -18.20 | - 180.79 | -84.00 | - 320.05 |
| Net earnings | 585.46 | 85.24 | 601.98 | 287.37 | 1 010.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 651.15 | 1 121.05 | 845.73 | 638.91 | 493.89 |
| Tangible assets total | 651.15 | 1 121.05 | 845.73 | 638.91 | 493.89 |
| Investments total | 31.53 | 31.53 | 31.53 | 33.51 | 33.51 |
| Long term receivables total | |||||
| Finished products/goods | 33.00 | 69.00 | 107.00 | 119.00 | 126.00 |
| Inventories total | 33.00 | 69.00 | 107.00 | 119.00 | 126.00 |
| Current trade debtors | 1 499.23 | 788.66 | 1 395.77 | 1 541.93 | 613.75 |
| Prepayments and accrued income | 39.20 | 53.02 | |||
| Current other receivables | 251.39 | 108.49 | 214.21 | 294.55 | 278.72 |
| Short term receivables total | 1 750.63 | 897.16 | 1 609.97 | 1 875.68 | 945.50 |
| Cash and bank deposits | 613.47 | 785.43 | 955.23 | 513.30 | 2 068.93 |
| Cash and cash equivalents | 613.47 | 785.43 | 955.23 | 513.30 | 2 068.93 |
| Balance sheet total (assets) | 3 079.77 | 2 904.16 | 3 549.47 | 3 180.41 | 3 667.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 500.00 | 300.00 | 1 000.00 | |
| Retained earnings | - 412.97 | 172.48 | - 242.28 | 59.70 | - 652.93 |
| Profit of the financial year | 585.46 | 85.24 | 601.98 | 287.37 | 1 010.95 |
| Shareholders equity total | 897.48 | 382.72 | 984.70 | 772.07 | 1 483.02 |
| Provisions | 50.78 | 48.21 | 37.25 | 28.95 | 24.95 |
| Non-current other liabilities | 94.15 | 63.81 | |||
| Non-current deferred tax liabilities | 195.58 | 20.77 | 149.76 | 44.29 | 324.05 |
| Non-current liabilities total | 289.73 | 84.58 | 149.76 | 44.29 | 324.05 |
| Current trade creditors | 727.10 | 303.23 | 345.47 | 704.83 | 313.02 |
| Current owed to group member | 708.61 | 1 913.92 | 1 831.81 | 1 220.07 | 1 392.51 |
| Other non-interest bearing current liabilities | 406.07 | 171.50 | 200.49 | 158.69 | 130.28 |
| Current liabilities total | 1 841.78 | 2 388.65 | 2 377.77 | 2 083.59 | 1 835.80 |
| Balance sheet total (liabilities) | 3 079.77 | 2 904.16 | 3 549.47 | 2 928.90 | 3 667.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.