NC Partner ApS — Credit Rating and Financial Key Figures
CVR number: 42639281
Hylkedalvej 143, Skanderup 6640 Lunderskov
info@ncpartner.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 122.61 | 641.54 | 799.35 |
| Employee benefit expenses | - 919.07 | - 555.67 | - 654.40 |
| Other operating expenses | -36.88 | ||
| Total depreciation | -60.34 | -42.94 | -41.88 |
| EBIT | 143.20 | 42.93 | 66.20 |
| Other financial income | 0.01 | 0.34 | |
| Other financial expenses | -10.09 | -3.62 | -3.41 |
| Pre-tax profit | 133.11 | 39.33 | 63.13 |
| Income taxes | -30.79 | -9.53 | -14.87 |
| Net earnings | 102.32 | 29.80 | 48.27 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 157.79 | 114.85 | 130.10 |
| Tangible assets total | 157.79 | 114.85 | 130.10 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 138.36 | 529.81 | 195.67 |
| Current other receivables | 17.87 | 13.35 | 40.63 |
| Current deferred tax assets | 4.99 | ||
| Short term receivables total | 156.23 | 543.16 | 241.28 |
| Cash and bank deposits | 165.75 | 93.87 | |
| Cash and cash equivalents | 165.75 | 93.87 | |
| Balance sheet total (assets) | 479.77 | 658.01 | 465.25 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 102.32 | 132.12 | |
| Profit of the financial year | 102.32 | 29.80 | 48.27 |
| Shareholders equity total | 142.32 | 172.12 | 220.38 |
| Provisions | 2.54 | 1.14 | |
| Non-current liabilities total | |||
| Current loans from credit institutions | 48.69 | ||
| Current trade creditors | 80.94 | 158.28 | 62.41 |
| Current owed to participating | 22.05 | ||
| Short-term deferred tax liabilities | 29.49 | 11.78 | 7.57 |
| Other non-interest bearing current liabilities | 202.43 | 266.01 | 174.89 |
| Current liabilities total | 334.91 | 484.75 | 244.87 |
| Balance sheet total (liabilities) | 479.77 | 658.01 | 465.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.