Parkeringsselskabet Alleen ApS
CVR number: 40523189
Paludan-Müllers Vej 84, 8200 Aarhus N
info@laros.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 324.64 | - 138.94 | -11.44 | -0.79 | -10.70 |
| Reduction in value of non-current assets | -3 284.56 | - 143.20 | |||
| EBIT | -6 609.20 | - 282.14 | -11.44 | -0.79 | -10.70 |
| Other financial expenses | -0.95 | -0.57 | -0.96 | ||
| Pre-tax profit | -3 324.64 | - 139.89 | -12.00 | -1.75 | -10.70 |
| Income taxes | 46.17 | 36.62 | 41.03 | 36.69 | 39.70 |
| Net earnings | -3 278.47 | - 103.27 | 29.02 | 34.94 | 29.01 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 093.20 | 950.00 | 950.00 | 950.00 | 950.00 |
| Tangible assets total | 1 093.20 | 950.00 | 950.00 | 950.00 | 950.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.97 | ||||
| Current amounts owed by group member comp. | 1.50 | 80.18 | 81.87 | ||
| Current other receivables | 2.90 | 5.68 | 3.00 | ||
| Current deferred tax assets | 46.17 | 82.79 | 123.82 | 68.64 | 108.34 |
| Short term receivables total | 50.57 | 85.76 | 129.49 | 148.82 | 193.22 |
| Cash and bank deposits | 97.01 | 102.52 | 107.95 | 103.94 | 87.16 |
| Cash and cash equivalents | 97.01 | 102.52 | 107.95 | 103.94 | 87.16 |
| Balance sheet total (assets) | 1 240.78 | 1 138.28 | 1 187.45 | 1 202.76 | 1 230.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 4 400.00 | 1 121.53 | 1 018.26 | 1 047.29 | 1 082.23 |
| Profit of the financial year | -3 278.47 | - 103.27 | 29.02 | 34.94 | 29.01 |
| Shareholders equity total | 1 221.53 | 1 118.26 | 1 147.29 | 1 182.23 | 1 211.24 |
| Non-current liabilities total | |||||
| Advances received | 0.76 | ||||
| Current trade creditors | 17.00 | 17.82 | 39.40 | 18.45 | 17.50 |
| Current owed to participating | 2.25 | ||||
| Other non-interest bearing current liabilities | 2.20 | 2.08 | 1.64 | ||
| Current liabilities total | 19.25 | 20.02 | 40.16 | 20.53 | 19.14 |
| Balance sheet total (liabilities) | 1 240.78 | 1 138.28 | 1 187.45 | 1 202.76 | 1 230.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.