AX-S ApS — Credit Rating and Financial Key Figures
CVR number: 31764629
Vivaldisvej 9, 7400 Herning
cha@ax-s.dk
tel: 61304270
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 298.46 | 45.46 | 79.58 | 16.53 | 33.66 |
| Costs of management | - 139.97 | -50.36 | -39.89 | -37.70 | -32.89 |
| Costs of distribution | -0.76 | -1.89 | -0.20 | -2.38 | -1.98 |
| EBIT | 157.73 | -6.79 | 39.50 | -23.54 | -1.20 |
| Other financial income | 0.30 | 0.07 | |||
| Other financial expenses | -5.01 | -3.20 | -2.96 | -4.65 | -2.45 |
| Pre-tax profit | 153.03 | -9.99 | 36.54 | -28.20 | -3.58 |
| Income taxes | -33.60 | 2.17 | -8.06 | 6.19 | -3.13 |
| Net earnings | 119.43 | -7.82 | 28.48 | -22.01 | -6.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.00 | ||||
| Tangible assets total | 18.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 3.86 | 3.28 | |||
| Current other receivables | 1.08 | 87.21 | 468.06 | ||
| Current deferred tax assets | 1.93 | 3.13 | |||
| Short term receivables total | 4.94 | 92.42 | 468.06 | 3.13 | |
| Cash and bank deposits | 469.97 | 276.61 | 36.85 | 341.80 | 363.95 |
| Cash and cash equivalents | 469.97 | 276.61 | 36.85 | 341.80 | 363.95 |
| Balance sheet total (assets) | 492.91 | 369.03 | 504.91 | 344.93 | 363.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 120.00 | ||||
| Retained earnings | -68.54 | 50.89 | 43.07 | 71.55 | 49.54 |
| Profit of the financial year | 119.43 | -7.82 | 28.48 | -22.01 | -6.72 |
| Shareholders equity total | 305.89 | 178.07 | 206.55 | 184.54 | 177.82 |
| Provisions | 0.24 | 3.06 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 21.06 | 14.41 | 0.94 | 15.35 | 16.39 |
| Current owed to group member | 38.81 | 1.49 | 3.08 | 62.62 | 65.89 |
| Other non-interest bearing current liabilities | 126.91 | 175.05 | 291.28 | 82.42 | 103.85 |
| Current liabilities total | 186.78 | 190.96 | 295.30 | 160.39 | 186.13 |
| Balance sheet total (liabilities) | 492.91 | 369.03 | 504.91 | 344.93 | 363.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.