T-Shipping ApS
CVR number: 42485276
Jernbanegade 25, 6000 Kolding
nk@dania-energy.com
tel: 61470780
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 9 293.82 | 3 487.42 | 485.39 |
| EBIT | 9 293.82 | 3 487.42 | 485.39 |
| Other financial income | 736.87 | 272.08 | |
| Other financial expenses | -1.01 | -0.38 | |
| Pre-tax profit | 10 029.69 | 3 487.04 | 757.47 |
| Income taxes | -2 206.71 | - 767.15 | - 166.64 |
| Net earnings | 7 822.98 | 2 719.89 | 590.82 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 14 399.97 | 15 291.26 | |
| Current amounts owed by group member comp. | 11 244.46 | ||
| Current deferred tax assets | 1.14 | ||
| Short term receivables total | 11 244.46 | 14 399.97 | 15 292.40 |
| Cash and bank deposits | 38.99 | 38.61 | 26.14 |
| Cash and cash equivalents | 38.99 | 38.61 | 26.14 |
| Balance sheet total (assets) | 11 283.45 | 14 438.58 | 15 318.54 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 10 500.00 | 600.00 | |
| Retained earnings | -2 677.02 | - 557.13 | |
| Profit of the financial year | 7 822.98 | 2 719.89 | 590.82 |
| Shareholders equity total | 7 862.98 | 10 582.87 | 673.70 |
| Non-current deferred tax liabilities | 2 206.71 | 767.15 | 166.64 |
| Non-current liabilities total | 2 206.71 | 767.15 | 166.64 |
| Current trade creditors | 10.00 | ||
| Current owed to group member | 10 500.00 | ||
| Other non-interest bearing current liabilities | 1 203.76 | 3 088.56 | 3 978.20 |
| Current liabilities total | 1 213.76 | 3 088.56 | 14 478.20 |
| Balance sheet total (liabilities) | 11 283.45 | 14 438.58 | 15 318.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.