JHL 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 75900015
Kystvejen 74, 4400 Kalundborg
janholck.dk@gmail.com
tel: 22124374
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.63 | -22.15 | -20.76 | -20.55 | -19.03 |
| EBIT | -19.63 | -22.15 | -20.76 | -20.55 | -19.03 |
| Other financial income | 1.55 | 15.85 | 7.96 | 28.77 | 2.25 |
| Other financial expenses | -2.59 | -4.25 | -47.18 | -4.28 | -15.51 |
| Income from other inv. held as non-curr. assets | 7.78 | 1.93 | |||
| Net income from associates (fin.) | 234.43 | 356.99 | 362.60 | 117.94 | 162.47 |
| Pre-tax profit | 213.77 | 346.44 | 302.62 | 129.68 | 132.12 |
| Income taxes | -44.23 | -80.74 | -70.47 | 26.63 | -29.54 |
| Net earnings | 169.54 | 265.70 | 232.15 | 156.30 | 102.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 224.81 | 146.06 | 284.29 | 211.42 | 156.63 |
| Investments total | 224.81 | 146.06 | 284.29 | 211.42 | 156.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.00 | 1.00 | |||
| Short term receivables total | 1.00 | 1.00 | |||
| Other current investments | 6.86 | 250.90 | 209.14 | 246.47 | 92.63 |
| Cash and bank deposits | 225.20 | 247.65 | 180.40 | 41.47 | 270.46 |
| Cash and cash equivalents | 232.06 | 498.55 | 389.53 | 287.94 | 363.09 |
| Balance sheet total (assets) | 457.88 | 645.61 | 673.83 | 499.36 | 519.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 280.00 | 122.00 | 135.00 | |
| Other reserves | 33.66 | ||||
| Retained earnings | -37.27 | - 180.73 | - 228.69 | -84.88 | -63.58 |
| Profit of the financial year | 169.54 | 265.70 | 232.15 | 156.30 | 102.58 |
| Shareholders equity total | 332.27 | 484.97 | 517.12 | 393.42 | 374.00 |
| Provisions | 67.09 | 66.49 | 72.97 | 18.88 | 14.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Short-term deferred tax liabilities | 41.52 | 77.15 | 66.74 | 28.59 | 2.98 |
| Other non-interest bearing current liabilities | 41.47 | 111.16 | |||
| Current liabilities total | 58.52 | 94.15 | 83.74 | 87.06 | 131.14 |
| Balance sheet total (liabilities) | 457.88 | 645.61 | 673.83 | 499.36 | 519.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.