CeMath Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38383329
Lågmajvej 2, 6320 Egernsund
adj@phonixtag.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.57 | -3.74 | -2.56 | -5.63 | -5.75 |
| EBIT | -5.57 | -3.74 | -2.56 | -5.63 | -5.75 |
| Other financial income | 1.06 | 7.97 | |||
| Net income from associates (fin.) | 114.98 | 143.45 | 210.41 | 379.35 | 169.34 |
| Pre-tax profit | 109.41 | 139.72 | 207.85 | 374.78 | 171.56 |
| Income taxes | -4.48 | ||||
| Net earnings | 104.93 | 139.72 | 207.85 | 374.78 | 171.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 517.50 | 517.50 | 517.50 | ||
| Participating interests | 517.50 | 527.50 | |||
| Investments total | 517.50 | 517.50 | 517.50 | 517.50 | 527.50 |
| Non-current other receivables | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 |
| Long term receivables total | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 |
| Inventories total | |||||
| Current other receivables | 145.78 | 186.84 | 169.34 | ||
| Short term receivables total | 145.78 | 186.84 | 169.34 | ||
| Cash and bank deposits | 104.04 | 97.98 | 451.61 | 521.75 | 578.80 |
| Cash and cash equivalents | 104.04 | 97.98 | 451.61 | 521.75 | 578.80 |
| Balance sheet total (assets) | 660.29 | 800.00 | 1 007.86 | 1 264.84 | 1 314.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | 301.11 | 406.04 | 427.95 | 513.81 | 753.59 |
| Profit of the financial year | 104.93 | 139.72 | 207.85 | 374.78 | 171.56 |
| Shareholders equity total | 656.04 | 795.75 | 1 003.61 | 1 260.59 | 1 310.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Current liabilities total | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Balance sheet total (liabilities) | 660.29 | 800.00 | 1 007.86 | 1 264.84 | 1 314.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.