Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOG HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20151579
Aborrevænget 3, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 229.31 | ||||
| Gross profit | - 229.31 | - 309.44 | - 230.06 | - 183.91 | - 190.02 |
| Employee benefit expenses | -1 000.00 | -1 000.00 | -1 000.00 | -1 000.00 | -1 000.00 |
| EBIT | -1 229.31 | -1 309.44 | -1 230.06 | -1 183.91 | -1 190.02 |
| Other financial income | 17 607.81 | 1 495.06 | 9 407.60 | 6 481.97 | 145.72 |
| Other financial expenses | -1 776.96 | -16 955.68 | -1 263.35 | -1 251.79 | -10 762.16 |
| Income from other inv. held as non-curr. assets | 1 035.70 | 1 004.73 | 599.16 | 744.01 | |
| Pre-tax profit | 14 601.54 | -15 734.36 | 7 918.92 | 4 645.43 | -11 062.46 |
| Income taxes | -3 313.97 | -87.23 | 134.35 | ||
| Net earnings | 11 287.57 | -15 821.59 | 8 053.27 | 4 645.43 | -11 062.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current other receivables | 339.34 | 1 073.36 | 901.40 | 284.96 | |
| Short term receivables total | 339.34 | 1 073.36 | 901.40 | 284.96 | |
| Other current investments | 66 537.41 | 38 901.22 | 41 077.19 | 42 628.54 | 27 373.61 |
| Cash and bank deposits | 125.73 | 196.94 | 94.14 | 73.41 | 55.34 |
| Cash and cash equivalents | 66 663.14 | 39 098.16 | 41 171.33 | 42 701.95 | 27 428.95 |
| Balance sheet total (assets) | 66 663.14 | 39 437.50 | 42 244.68 | 43 603.36 | 28 213.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 8 000.00 | 4 000.00 | 4 000.00 | ||
| Retained earnings | 28 183.49 | 39 471.06 | 19 649.47 | 23 702.74 | 28 348.17 |
| Profit of the financial year | 11 287.57 | -15 821.59 | 8 053.27 | 4 645.43 | -11 062.46 |
| Shareholders equity total | 50 471.06 | 26 649.47 | 34 702.74 | 35 348.17 | 20 285.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 82.84 | 43.75 | 43.75 | 43.75 | |
| Current owed to participating | 11 637.74 | ||||
| Short-term deferred tax liabilities | 4 479.02 | ||||
| Other non-interest bearing current liabilities | 75.31 | 12 705.19 | 7 498.19 | 8 211.43 | 7 884.45 |
| Current liabilities total | 16 192.08 | 12 788.03 | 7 541.94 | 8 255.18 | 7 928.20 |
| Balance sheet total (liabilities) | 66 663.14 | 39 437.50 | 42 244.68 | 43 603.36 | 28 213.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.