SF Family Office Real Estate ApS — Credit Rating and Financial Key Figures

CVR number: 42874086
Kalvebod Brygge 39, 1560 København V

Income statement (kDKK)

2022
2023
2024
Fiscal period length121212
Net sales
Gross profit550.183 073.762 589.84
Employee benefit expenses-2 687.99-2 464.21-2 629.97
EBIT-2 137.81609.55-40.13
Other financial income32.4039.130.18
Other financial expenses-18.18-71.45-83.35
Net income from associates (fin.)7 361.411 375.987 238.28
Pre-tax profit5 237.811 953.227 114.97
Income taxes229.10-66.60
Net earnings5 237.812 182.327 048.37

Assets (kDKK)

2022
2023
2024
Intangible assets total
Tangible assets total
Participating interests105.01105.39105.41
Investments total105.01105.39105.41
Non-current loans receivable274.66274.66510.43
Long term receivables total274.66274.66510.43
Inventories total
Current trade debtors760.811 598.4445.86
Current amounts owed by group member comp.1 873.463 943.582 731.91
Current owed by particip. interest comp.3.6250.18
Prepayments and accrued income11.1948.1493.99
Current other receivables1 228.07750.792 472.70
Current deferred tax assets229.10162.50
Short term receivables total3 873.536 573.675 557.13
Cash and bank deposits1 551.541 323.293 429.42
Cash and cash equivalents1 551.541 323.293 429.42
Balance sheet total (assets)5 804.748 277.019 602.39

Equity and liabilities (kDKK)

2022
2023
2024
Share capital40.0040.0040.00
Shares repurchased4 000.002 000.006 000.00
Retained earnings-3 968.00- 730.19-4 547.87
Profit of the financial year5 237.812 182.327 048.37
Shareholders equity total5 309.813 492.138 540.51
Non-current liabilities total
Current trade creditors192.04177.11110.37
Current owed to group member3 671.41
Other non-interest bearing current liabilities302.88936.36951.51
Current liabilities total494.934 784.871 061.88
Balance sheet total (liabilities)5 804.748 277.019 602.39
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.