SF Family Office Real Estate ApS — Credit Rating and Financial Key Figures
CVR number: 42874086
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 550.18 | 3 073.76 | 2 589.84 |
| Employee benefit expenses | -2 687.99 | -2 464.21 | -2 629.97 |
| EBIT | -2 137.81 | 609.55 | -40.13 |
| Other financial income | 32.40 | 39.13 | 0.18 |
| Other financial expenses | -18.18 | -71.45 | -83.35 |
| Net income from associates (fin.) | 7 361.41 | 1 375.98 | 7 238.28 |
| Pre-tax profit | 5 237.81 | 1 953.22 | 7 114.97 |
| Income taxes | 229.10 | -66.60 | |
| Net earnings | 5 237.81 | 2 182.32 | 7 048.37 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 105.01 | 105.39 | 105.41 |
| Investments total | 105.01 | 105.39 | 105.41 |
| Non-current loans receivable | 274.66 | 274.66 | 510.43 |
| Long term receivables total | 274.66 | 274.66 | 510.43 |
| Inventories total | |||
| Current trade debtors | 760.81 | 1 598.44 | 45.86 |
| Current amounts owed by group member comp. | 1 873.46 | 3 943.58 | 2 731.91 |
| Current owed by particip. interest comp. | 3.62 | 50.18 | |
| Prepayments and accrued income | 11.19 | 48.14 | 93.99 |
| Current other receivables | 1 228.07 | 750.79 | 2 472.70 |
| Current deferred tax assets | 229.10 | 162.50 | |
| Short term receivables total | 3 873.53 | 6 573.67 | 5 557.13 |
| Cash and bank deposits | 1 551.54 | 1 323.29 | 3 429.42 |
| Cash and cash equivalents | 1 551.54 | 1 323.29 | 3 429.42 |
| Balance sheet total (assets) | 5 804.74 | 8 277.01 | 9 602.39 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 4 000.00 | 2 000.00 | 6 000.00 |
| Retained earnings | -3 968.00 | - 730.19 | -4 547.87 |
| Profit of the financial year | 5 237.81 | 2 182.32 | 7 048.37 |
| Shareholders equity total | 5 309.81 | 3 492.13 | 8 540.51 |
| Non-current liabilities total | |||
| Current trade creditors | 192.04 | 177.11 | 110.37 |
| Current owed to group member | 3 671.41 | ||
| Other non-interest bearing current liabilities | 302.88 | 936.36 | 951.51 |
| Current liabilities total | 494.93 | 4 784.87 | 1 061.88 |
| Balance sheet total (liabilities) | 5 804.74 | 8 277.01 | 9 602.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.