SF Family Office Real Estate ApS — Credit Rating and Financial Key Figures
CVR number: 42874086
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 550.18 | 3 073.76 |
Employee benefit expenses | -2 687.99 | -2 464.21 |
EBIT | -2 137.81 | 609.55 |
Other financial income | 32.40 | 39.13 |
Other financial expenses | -18.18 | -71.45 |
Net income from associates (fin.) | 7 361.41 | 1 375.98 |
Pre-tax profit | 5 237.81 | 1 953.22 |
Income taxes | 229.10 | |
Net earnings | 5 237.81 | 2 182.32 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Participating interests | 105.01 | 105.39 |
Investments total | 105.01 | 105.39 |
Non-current loans receivable | 274.66 | 274.66 |
Long term receivables total | 274.66 | 274.66 |
Inventories total | ||
Current trade debtors | 760.81 | 1 598.44 |
Current amounts owed by group member comp. | 1 873.46 | 3 943.58 |
Current owed by particip. interest comp. | 3.62 | |
Prepayments and accrued income | 11.19 | 48.14 |
Current other receivables | 1 228.07 | 750.79 |
Current deferred tax assets | 229.10 | |
Short term receivables total | 3 873.53 | 6 573.67 |
Cash and bank deposits | 1 551.54 | 1 323.29 |
Cash and cash equivalents | 1 551.54 | 1 323.29 |
Balance sheet total (assets) | 5 804.74 | 8 277.01 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 4 000.00 | 2 000.00 |
Retained earnings | -3 968.00 | - 730.19 |
Profit of the financial year | 5 237.81 | 2 182.32 |
Shareholders equity total | 5 309.81 | 3 492.13 |
Non-current liabilities total | ||
Current trade creditors | 192.04 | 177.11 |
Current owed to group member | 3 671.41 | |
Other non-interest bearing current liabilities | 302.88 | 936.36 |
Current liabilities total | 494.93 | 4 784.87 |
Balance sheet total (liabilities) | 5 804.74 | 8 277.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.