Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Calm Ejendomsinvest A/S — Credit Rating and Financial Key Figures
CVR number: 41318775
Sandøvej 8, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 044.04 | 1 445.31 | 2 894.58 | 2 081.39 | 1 677.96 |
| Other operating expenses | -12.06 | ||||
| Total depreciation | - 430.23 | - 577.82 | - 577.88 | - 589.95 | - 589.95 |
| EBIT | 613.81 | 867.50 | 2 316.70 | 1 479.38 | 1 088.01 |
| Other financial income | 0.10 | 4.51 | 2.37 | 2.08 | |
| Other financial expenses | - 186.68 | -90.61 | - 178.89 | - 339.00 | - 386.38 |
| Pre-tax profit | 427.23 | 781.40 | 2 140.19 | 1 140.38 | 703.72 |
| Income taxes | -89.47 | - 171.90 | - 471.90 | - 264.97 | - 182.03 |
| Net earnings | 337.75 | 609.51 | 1 668.29 | 875.41 | 521.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 501.12 | 21 911.17 | 21 321.22 | ||
| Buildings | 23 350.99 | 22 807.79 | |||
| Tangible assets total | 23 350.99 | 22 807.79 | 22 501.12 | 21 911.17 | 21 321.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.81 | 47.77 | 78.07 | 118.17 | 4.72 |
| Prepayments and accrued income | 35.68 | 43.06 | 52.08 | 52.08 | |
| Current other receivables | 8.18 | 78.76 | |||
| Current deferred tax assets | 48.30 | 48.30 | |||
| Short term receivables total | 140.49 | 147.31 | 257.21 | 170.25 | 4.72 |
| Cash and bank deposits | 97.04 | 640.86 | 1 072.67 | ||
| Cash and cash equivalents | 97.04 | 640.86 | 1 072.67 | ||
| Balance sheet total (assets) | 23 491.48 | 22 955.10 | 22 855.38 | 22 722.29 | 22 398.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 145.42 | 483.17 | 1 092.67 | 2 760.97 | 3 636.38 |
| Profit of the financial year | 337.75 | 609.51 | 1 668.29 | 875.41 | 521.68 |
| Shareholders equity total | 4 483.17 | 5 092.68 | 6 760.97 | 7 636.38 | 8 158.06 |
| Provisions | 102.16 | 147.35 | 198.81 | 247.61 | 316.92 |
| Non-current loans from credit institutions | 12 749.66 | 11 902.13 | 10 085.11 | 8 860.25 | 8 233.49 |
| Non-current deferred tax liabilities | 36.72 | 203.17 | 40.97 | ||
| Non-current liabilities total | 12 786.37 | 11 902.13 | 10 085.11 | 9 063.42 | 8 274.46 |
| Current loans from credit institutions | 1 066.85 | 968.39 | 599.47 | 626.76 | |
| Current trade creditors | 163.12 | 178.87 | 188.03 | 31.32 | 98.24 |
| Current owed to participating | 4 000.00 | 4 000.00 | |||
| Short-term deferred tax liabilities | 36.72 | 416.44 | 420.44 | 205.96 | |
| Other non-interest bearing current liabilities | 889.82 | 628.97 | 5 206.01 | 4 723.64 | 4 718.23 |
| Current liabilities total | 6 119.78 | 5 812.95 | 5 810.49 | 5 774.88 | 5 649.17 |
| Balance sheet total (liabilities) | 23 491.48 | 22 955.10 | 22 855.38 | 22 722.29 | 22 398.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.