Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

MASU PLANNING ApS — Credit Rating and Financial Key Figures

CVR number: 32657427
Hejrevej 43, 2400 København NV
malin@masuplanning.com
tel: 42610066
www.masuplanning.com
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit5 477.425 851.406 573.198 685.3211 788.26
Employee benefit expenses-4 193.69-4 994.36-4 883.37-7 095.45-8 339.11
Total depreciation-16.83-20.86-50.05- 141.62-80.65
EBIT1 266.90836.181 639.771 448.253 368.50
Other financial income0.941.8129.1755.045.30
Other financial expenses-53.88-45.55-58.02-52.02-39.35
Pre-tax profit1 213.96792.441 610.921 451.263 334.45
Income taxes- 276.46- 168.05- 357.13- 357.30- 702.19
Net earnings937.50624.391 253.791 093.962 632.26

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment36.6415.78371.58229.97329.31
Tangible assets total36.6415.78371.58229.97329.31
Investments total
Non-current other receivables36.7836.78174.51136.99139.73
Long term receivables total36.7836.78174.51136.99139.73
Inventories total
Current trade debtors2 014.601 768.411 770.302 320.163 595.56
Current amounts owed by group member comp.2 610.44
Prepayments and accrued income66.4043.56134.1040.92163.47
Current other receivables1 117.861 794.161 121.43
Current deferred tax assets9.3053.1453.1410.20
Short term receivables total3 198.873 615.421 957.555 024.654 890.66
Cash and bank deposits1 426.88920.471 307.43696.141 324.92
Cash and cash equivalents1 426.88920.471 307.43696.141 324.92
Balance sheet total (assets)4 699.174 588.453 811.076 087.756 684.62

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased937.50624.391 261.231 000.001 500.00
Retained earnings- 135.17177.93- 458.90- 205.11- 611.15
Profit of the financial year937.50624.391 253.791 093.962 632.26
Shareholders equity total1 864.831 551.722 181.122 013.853 646.11
Provisions7.04
Non-current liabilities total
Current trade creditors197.13172.03104.30360.76513.64
Current owed to participating392.65131.29681.51402.03
Current owed to group member417.42
Short-term deferred tax liabilities230.23184.38362.97357.30659.25
Other non-interest bearing current liabilities1 982.522 287.671 031.402 674.331 463.60
Current liabilities total2 827.303 036.731 629.954 073.903 038.52
Balance sheet total (liabilities)4 699.174 588.453 811.076 087.756 684.62
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version