Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DERES ØNSKE CENTER A/S — Credit Rating and Financial Key Figures
CVR number: 36577428
Linkøpingvej 24, 4900 Nakskov
tel: 54922222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 054.66 | 2 637.46 | 1 486.38 | 1 702.43 | 1 707.87 |
| Employee benefit expenses | -1 152.76 | -1 232.09 | -1 284.44 | -1 324.14 | -1 385.43 |
| Other operating expenses | -72.29 | ||||
| Total depreciation | -0.54 | ||||
| EBIT | 829.08 | 1 405.37 | 201.95 | 378.29 | 322.44 |
| Other financial income | 286.13 | 17.81 | 47.34 | ||
| Other financial expenses | -75.91 | -58.55 | -77.27 | - 154.37 | - 224.04 |
| Income from other inv. held as non-curr. assets | 79.46 | 36.59 | |||
| Pre-tax profit | 1 039.30 | 1 426.28 | 161.27 | 241.74 | 145.74 |
| Income taxes | - 229.05 | - 298.24 | -37.51 | -62.24 | -31.70 |
| Net earnings | 810.25 | 1 128.05 | 123.76 | 179.50 | 114.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 875.00 | 2 875.00 | 2 875.00 | 2 875.00 | 2 875.00 |
| Buildings | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Tangible assets total | 2 887.00 | 2 887.00 | 2 887.00 | 2 887.00 | 2 887.00 |
| Investments total | |||||
| Non-current loans receivable | 286.13 | 365.60 | 402.19 | 20.00 | 20.00 |
| Non-current other receivables | 400.00 | 445.60 | |||
| Long term receivables total | 286.13 | 365.60 | 402.19 | 420.00 | 465.60 |
| Finished products/goods | 3 684.97 | 4 348.63 | 4 188.93 | 4 249.27 | 4 205.03 |
| Inventories total | 3 684.97 | 4 348.63 | 4 188.93 | 4 249.27 | 4 205.03 |
| Current trade debtors | 28.30 | ||||
| Current amounts owed by group member comp. | 7.00 | ||||
| Prepayments and accrued income | 40.05 | 44.04 | 45.01 | 42.00 | 38.80 |
| Current other receivables | 11.07 | 3.05 | 1.67 | 5.45 | 9.23 |
| Current deferred tax assets | 87.00 | 103.61 | |||
| Short term receivables total | 51.12 | 47.09 | 46.68 | 134.45 | 186.94 |
| Cash and bank deposits | 3.83 | 25.62 | 8.59 | 4.35 | 34.98 |
| Cash and cash equivalents | 3.83 | 25.62 | 8.59 | 4.35 | 34.98 |
| Balance sheet total (assets) | 6 913.06 | 7 673.92 | 7 533.39 | 7 695.06 | 7 779.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 444.60 | 444.60 | |||
| Shares repurchased | 150.00 | 300.00 | 300.00 | 300.00 | 165.00 |
| Retained earnings | 633.62 | 1 159.13 | 2 017.68 | 1 427.34 | 1 472.31 |
| Profit of the financial year | 810.25 | 1 128.05 | 123.76 | 179.50 | 114.04 |
| Shareholders equity total | 2 193.88 | 3 187.18 | 3 041.44 | 2 951.43 | 2 795.95 |
| Provisions | 448.41 | 509.61 | 547.12 | 609.36 | 626.67 |
| Non-current loans from credit institutions | 2 351.76 | 2 173.93 | 2 038.78 | 1 961.13 | 1 969.12 |
| Non-current other liabilities | 36.61 | 36.61 | |||
| Non-current deferred tax liabilities | 39.13 | 40.34 | 41.83 | ||
| Non-current liabilities total | 2 388.37 | 2 210.54 | 2 077.90 | 2 001.47 | 2 010.95 |
| Current loans from credit institutions | 462.65 | 248.75 | 849.93 | 1 183.63 | 968.90 |
| Advances received | 209.85 | 227.17 | 174.00 | 175.85 | 219.93 |
| Current trade creditors | 315.44 | 307.94 | 198.97 | 242.76 | 426.97 |
| Short-term deferred tax liabilities | 246.58 | 421.23 | 202.05 | ||
| Other non-interest bearing current liabilities | 647.88 | 561.51 | 441.98 | 530.56 | 730.18 |
| Current liabilities total | 1 882.41 | 1 766.60 | 1 866.93 | 2 132.80 | 2 345.98 |
| Balance sheet total (liabilities) | 6 913.06 | 7 673.92 | 7 533.39 | 7 695.06 | 7 779.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.