CAPRES A/S — Credit Rating and Financial Key Figures
CVR number: 21734632
Diplomvej 373, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 50 551.36 | 33 997.08 | 5 511.86 | 6 958.70 | - 302.58 |
Employee benefit expenses | -30 286.57 | -24 680.95 | -4 086.01 | -4 703.52 | -4 693.51 |
Other operating expenses | -2 960.23 | -3 107.40 | - 449.45 | - 355.38 | |
Total depreciation | -1 687.40 | -2 106.16 | - 410.64 | - 228.17 | - 633.16 |
EBIT | 15 617.17 | 4 102.57 | 565.77 | 1 671.64 | -5 629.25 |
Other financial income | 115.09 | 448.20 | 278.92 | 457.70 | |
Other financial expenses | - 849.89 | -1 496.48 | - 164.11 | - 223.90 | - 454.18 |
Net income from associates (fin.) | - 315.93 | ||||
Pre-tax profit | 14 566.43 | 3 054.30 | 401.66 | 1 726.67 | -5 625.73 |
Income taxes | - 443.00 | ||||
Net earnings | 14 123.44 | 3 054.30 | 401.66 | 1 726.67 | -5 625.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 5 880.45 | 8 590.68 | 775.48 | 627.44 | 1 186.63 |
Tangible assets total | 5 880.45 | 8 590.68 | 775.48 | 627.44 | 1 186.63 |
Investments total | 54.18 | 62.98 | 83.76 | ||
Long term receivables total | |||||
Semifinished products | 3 773.17 | 18 867.03 | 1 090.71 | 542.41 | 631.96 |
Finished products/goods | 14 994.47 | 11 190.89 | 4 088.71 | 3 419.19 | 2 824.89 |
Advance payments | 2 632.05 | 2 338.87 | 587.94 | 800.45 | 362.22 |
Inventories total | 21 399.69 | 32 396.79 | 5 767.36 | 4 762.05 | 3 819.07 |
Current trade debtors | 36 891.32 | 24 531.02 | 1 977.50 | 96.09 | 9.41 |
Current amounts owed by group member comp. | 2 225.19 | 124.24 | |||
Prepayments and accrued income | 151.90 | 175.91 | 10.34 | 32.58 | |
Current other receivables | 1 066.65 | 2 182.49 | 82.41 | 166.06 | 69.23 |
Current deferred tax assets | 49.44 | ||||
Short term receivables total | 38 109.88 | 26 889.42 | 2 059.92 | 2 497.68 | 284.91 |
Cash and bank deposits | 7 150.75 | 7 939.96 | 2 539.20 | 6 546.62 | 2 361.47 |
Cash and cash equivalents | 7 150.75 | 7 939.96 | 2 539.20 | 6 546.62 | 2 361.47 |
Balance sheet total (assets) | 72 540.76 | 75 816.85 | 11 196.14 | 14 496.77 | 7 735.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 820.62 | 10 820.62 | 1 649.18 | 1 551.97 | 1 553.26 |
Retained earnings | -3 548.99 | 10 574.45 | 2 071.45 | 2 570.33 | 2 610.86 |
Profit of the financial year | 14 123.44 | 3 054.30 | 401.66 | 1 726.67 | -5 625.73 |
Shareholders equity total | 21 395.06 | 24 449.36 | 4 122.29 | 5 848.96 | -1 461.60 |
Provisions | 824.40 | 569.06 | 87.36 | 84.45 | 492.16 |
Non-current owed to group member | 26 207.42 | 35 039.83 | 5 520.81 | 6 159.30 | 7 317.63 |
Non-current liabilities total | 26 207.42 | 35 039.83 | 5 520.81 | 6 159.30 | 7 317.63 |
Current trade creditors | 8 535.49 | 3 805.56 | 549.98 | 1 039.31 | 465.45 |
Current owed to group member | 453.85 | ||||
Short-term deferred tax liabilities | 465.43 | 465.43 | |||
Other non-interest bearing current liabilities | 14 746.35 | 9 651.79 | 811.07 | 1 364.75 | 922.21 |
Accruals and deferred income | 366.60 | 1 381.97 | 104.63 | ||
Current liabilities total | 24 113.88 | 15 758.60 | 1 465.68 | 2 404.06 | 1 387.66 |
Balance sheet total (liabilities) | 72 540.76 | 75 816.85 | 11 196.14 | 14 496.77 | 7 735.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.