B&Ø Cross ApS
CVR number: 38864475
Vævervej 4 B, 8800 Viborg
mail@crossfit8800.dk
tel: 49408800
www.crossfit8800.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.69 | -6.00 | 5.00 | 37.87 | 351.67 |
| Employee benefit expenses | -61.97 | - 294.93 | |||
| EBIT | 18.69 | -6.00 | 5.00 | -24.09 | 56.74 |
| Other financial income | 0.31 | ||||
| Other financial expenses | -0.00 | -0.44 | -0.06 | ||
| Pre-tax profit | 18.69 | -6.00 | 5.00 | -24.54 | 56.98 |
| Income taxes | -4.27 | 1.50 | -1.08 | 5.39 | -12.55 |
| Net earnings | 14.41 | -4.50 | 3.92 | -19.15 | 44.43 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 4.01 | 4.01 | |||
| Investments total | 4.01 | 4.01 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 11.33 | 17.98 | |||
| Current other receivables | 60.00 | 60.00 | 60.00 | 26.88 | 66.14 |
| Current deferred tax assets | 5.39 | ||||
| Short term receivables total | 60.00 | 60.00 | 60.00 | 43.60 | 84.13 |
| Cash and bank deposits | 22.04 | 43.38 | |||
| Cash and cash equivalents | 22.04 | 43.38 | |||
| Balance sheet total (assets) | 60.00 | 60.00 | 60.00 | 69.64 | 131.51 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -9.91 | 4.50 | -0.00 | 3.92 | -15.23 |
| Profit of the financial year | 14.41 | -4.50 | 3.92 | -19.15 | 44.43 |
| Shareholders equity total | 54.50 | 50.00 | 53.92 | 34.77 | 79.20 |
| Provisions | 1.50 | 3.96 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 10.00 | 5.00 | 33.74 | 7.45 |
| Current owed to participating | 0.00 | 0.00 | 0.00 | 24.89 | |
| Short-term deferred tax liabilities | 1.08 | 1.12 | 3.21 | ||
| Other non-interest bearing current liabilities | 0.01 | 12.81 | |||
| Current liabilities total | 4.00 | 10.00 | 6.08 | 34.88 | 48.36 |
| Balance sheet total (liabilities) | 60.00 | 60.00 | 60.00 | 69.64 | 131.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.