FLÜGGER FARVER, KLAUS BLASKE NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29775931
Sundsnæs 6 C, 6300 Gråsten
tel: 74650242
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -21.63 | -2.83 | -6.50 | -6.63 | -7.00 |
Employee benefit expenses | -1.14 | ||||
Total depreciation | -17.39 | -20.28 | |||
EBIT | -40.16 | -23.12 | -6.50 | -6.63 | -7.00 |
Other financial income | 0.19 | ||||
Other financial expenses | -0.52 | -4.81 | -5.24 | -3.71 | -0.09 |
Pre-tax profit | -40.68 | -27.93 | -11.74 | -10.34 | -6.90 |
Net earnings | -40.68 | -27.93 | -11.74 | -10.34 | -6.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 20.28 | ||||
Tangible assets total | 20.28 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 84.19 | 47.05 | |||
Current deferred tax assets | 6.00 | ||||
Short term receivables total | 90.19 | 47.05 | |||
Cash and bank deposits | 785.15 | 701.30 | 613.92 | 490.70 | 366.35 |
Cash and cash equivalents | 785.15 | 701.30 | 613.92 | 490.70 | 366.35 |
Balance sheet total (assets) | 895.62 | 748.34 | 613.92 | 490.70 | 366.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 662.76 | 509.08 | 366.75 | 237.21 | 104.87 |
Profit of the financial year | -40.68 | -27.93 | -11.74 | -10.34 | -6.90 |
Shareholders equity total | 857.68 | 719.15 | 594.41 | 469.67 | 344.97 |
Non-current liabilities total | |||||
Current owed to participating | 13.21 | 13.21 | 13.21 | 13.21 | 13.21 |
Other non-interest bearing current liabilities | 24.74 | 15.99 | 6.30 | 7.83 | 8.17 |
Current liabilities total | 37.94 | 29.19 | 19.51 | 21.03 | 21.37 |
Balance sheet total (liabilities) | 895.62 | 748.34 | 613.92 | 490.70 | 366.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.