FLÜGGER FARVER, KLAUS BLASKE NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29775931
Sundsnæs 6 C, 6300 Gråsten
tel: 74650242
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 963.95 | 533.51 |
Employee benefit expenses | - 707.31 | - 712.03 |
Total depreciation | -25.30 | -37.28 |
EBIT | 231.34 | - 215.81 |
Other financial income | 0.18 | 1.33 |
Other financial expenses | -1.58 | -1.50 |
Pre-tax profit | 229.94 | - 215.98 |
Income taxes | -52.01 | 46.55 |
Net earnings | 177.94 | - 169.43 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 89.52 | 69.63 |
Machinery and equipment | 72.44 | 55.06 |
Tangible assets total | 161.96 | 124.68 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 785.21 | 754.96 |
Inventories total | 785.21 | 754.96 |
Current trade debtors | 250.24 | 103.65 |
Prepayments and accrued income | 18.44 | 16.76 |
Current deferred tax assets | 44.14 | 71.00 |
Short term receivables total | 312.82 | 191.41 |
Cash and bank deposits | 1 149.45 | 646.52 |
Cash and cash equivalents | 1 149.45 | 646.52 |
Balance sheet total (assets) | 2 409.44 | 1 717.57 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 103.40 | |
Retained earnings | 1 134.56 | 1 312.50 |
Profit of the financial year | 177.94 | - 169.43 |
Shareholders equity total | 1 540.90 | 1 268.07 |
Non-current liabilities total | ||
Current trade creditors | 87.36 | 149.08 |
Current owed to participating | 62.85 | 12.04 |
Short-term deferred tax liabilities | 19.18 | |
Other non-interest bearing current liabilities | 699.15 | 288.38 |
Current liabilities total | 868.54 | 449.50 |
Balance sheet total (liabilities) | 2 409.44 | 1 717.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.