Shiro experience ApS — Credit Rating and Financial Key Figures
CVR number: 38139274
Krudttårnsvej 19, 2791 Dragør
info@shiroexperience.dk
tel: 28600485
www.shiroexperience.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 194.78 | 17.50 | |||
EBIT | - 194.78 | -41.25 | 17.50 | ||
Other financial income | 1.03 | 0.14 | |||
Other financial expenses | -0.22 | -1.79 | -1.79 | -2.91 | |
Pre-tax profit | - 195.00 | 7.13 | -41.67 | 15.71 | -2.77 |
Income taxes | -3.48 | -3.46 | 3.46 | ||
Net earnings | - 195.00 | 3.65 | -41.67 | 12.25 | 0.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 26.19 | 4.19 | |||
Prepayments and accrued income | 3.25 | ||||
Current other receivables | 2.14 | ||||
Short term receivables total | 29.44 | 6.33 | |||
Cash and bank deposits | 122.93 | 92.61 | 44.17 | 59.87 | 58.04 |
Cash and cash equivalents | 122.93 | 92.61 | 44.17 | 59.87 | 58.04 |
Balance sheet total (assets) | 152.37 | 98.95 | 44.17 | 59.87 | 58.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 277.19 | 82.19 | 45.84 | 4.17 | 16.42 |
Profit of the financial year | - 195.00 | 3.65 | -41.67 | 12.25 | 0.68 |
Shareholders equity total | 82.19 | 85.84 | 44.17 | 56.42 | 57.10 |
Non-current deferred tax liabilities | 3.46 | ||||
Non-current liabilities total | 3.46 | ||||
Current owed to participating | 70.18 | 9.63 | |||
Short-term deferred tax liabilities | 3.48 | ||||
Other non-interest bearing current liabilities | 0.94 | ||||
Current liabilities total | 70.18 | 13.11 | 0.94 | ||
Balance sheet total (liabilities) | 152.37 | 98.95 | 44.17 | 59.87 | 58.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.