Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gug Fysioterapi Aps — Credit Rating and Financial Key Figures
CVR number: 38752987
Gugvej 152 A, 9210 Aalborg SØ
gugfysioterapi@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 091.89 | 1 225.55 | 1 157.54 | 1 227.90 | 1 286.08 |
| Employee benefit expenses | - 924.30 | -1 101.19 | -1 049.37 | -1 059.30 | -1 060.16 |
| Other operating expenses | -69.00 | ||||
| Total depreciation | -65.89 | -65.89 | -64.92 | -60.82 | -60.82 |
| EBIT | 101.70 | 58.46 | -25.74 | 107.78 | 165.10 |
| Other financial income | 0.34 | 3.11 | 0.07 | ||
| Other financial expenses | -4.67 | -9.04 | -10.61 | -3.80 | -1.95 |
| Pre-tax profit | 97.03 | 49.43 | -36.02 | 107.09 | 163.22 |
| Income taxes | -22.03 | -11.85 | 5.32 | -23.23 | -36.32 |
| Net earnings | 75.00 | 37.58 | -30.69 | 83.86 | 126.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 375.00 | 350.00 | 325.00 | 300.00 | 275.00 |
| Intangible assets total | 375.00 | 350.00 | 325.00 | 300.00 | 275.00 |
| Buildings | 222.77 | 186.94 | 151.12 | 115.29 | 79.47 |
| Machinery and equipment | 9.16 | 4.09 | |||
| Tangible assets total | 231.93 | 191.03 | 151.12 | 115.29 | 79.47 |
| Investments total | 31.25 | 31.25 | 31.25 | 31.25 | 31.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.70 | 8.37 | 4.29 | 7.47 | 7.75 |
| Current other receivables | 255.00 | 200.50 | 70.69 | 62.27 | 62.27 |
| Current deferred tax assets | 2.15 | ||||
| Short term receivables total | 257.70 | 208.87 | 77.13 | 69.75 | 70.03 |
| Cash and bank deposits | 137.82 | 234.14 | 369.89 | 197.20 | 274.01 |
| Cash and cash equivalents | 137.82 | 234.14 | 369.89 | 197.20 | 274.01 |
| Balance sheet total (assets) | 1 033.69 | 1 015.30 | 954.38 | 713.50 | 729.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 435.01 | 435.01 | 435.01 | ||
| Shares repurchased | 114.40 | 135.00 | 158.80 | ||
| Retained earnings | -27.24 | 47.76 | 85.34 | 232.65 | 158.26 |
| Profit of the financial year | 75.00 | 37.58 | -30.69 | 83.86 | 126.90 |
| Shareholders equity total | 647.17 | 570.35 | 539.65 | 501.51 | 493.97 |
| Provisions | 119.29 | 116.82 | 103.64 | 91.36 | 77.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 81.18 | 60.60 | 52.98 | 17.22 | 22.51 |
| Current owed to participating | 112.54 | 203.03 | 182.28 | 4.04 | 4.04 |
| Short-term deferred tax liabilities | 18.66 | 8.32 | 23.51 | 43.70 | |
| Other non-interest bearing current liabilities | 54.85 | 56.17 | 75.83 | 75.84 | 87.56 |
| Current liabilities total | 267.23 | 328.13 | 311.09 | 120.62 | 157.80 |
| Balance sheet total (liabilities) | 1 033.69 | 1 015.30 | 954.38 | 713.50 | 729.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.