Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORCA A/S — Credit Rating and Financial Key Figures
CVR number: 29850550
Tuborg Boulevard 3, 2900 Hellerup
tel: 39457300
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 401.96 | 457.60 | 526.29 | 608.57 | 609.15 |
| Manufacturing for enterprise's own use | 37.09 | 25.12 | |||
| Costs of manufacturing | -24.67 | -27.73 | -26.31 | -28.73 | -31.98 |
| External services | - 103.87 | - 106.15 | |||
| Gross profit | 273.42 | 323.71 | 499.98 | 616.93 | 602.29 |
| Employee benefit expenses | - 253.86 | - 271.46 | - 308.28 | - 385.53 | - 384.84 |
| Other operating expenses | - 132.39 | - 146.12 | - 137.03 | ||
| Total depreciation | -60.32 | -46.58 | -62.62 | - 190.80 | -69.62 |
| EBIT | -40.75 | 5.68 | -3.30 | - 105.53 | 10.79 |
| Other financial income | 1.60 | 2.03 | 0.06 | ||
| Other financial expenses | -0.63 | -0.17 | |||
| Pre-tax profit | -41.38 | 5.50 | -1.71 | - 103.49 | 10.86 |
| Net earnings | -41.38 | 5.50 | -1.71 | - 103.49 | 10.86 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 173.81 | 220.43 | 142.06 | 132.75 | 117.12 |
| Intangible rights | 3.88 | 1.42 | 1.29 | 1.69 | 0.95 |
| Intangible assets total | 177.68 | 221.85 | 143.35 | 134.43 | 118.06 |
| Land and waters | 265.12 | 262.99 | 261.75 | 259.45 | 257.16 |
| Machinery and equipment | 3.99 | 3.64 | 2.82 | 4.92 | 5.13 |
| Other tangible assets | 8.72 | 13.69 | 8.92 | 6.56 | 5.42 |
| Tangible assets total | 277.84 | 280.31 | 273.49 | 270.94 | 267.70 |
| Other non-current investments | -0.00 | 141.64 | 45.19 | 114.94 | |
| Investments total | -0.00 | 141.64 | 45.19 | 114.94 | |
| Non-current loans receivable | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 |
| Deferred tax assets | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | 3.75 | 3.75 | 3.00 | 3.00 | 3.00 |
| Inventories total | |||||
| Current trade debtors | 57.71 | 82.08 | 77.19 | 86.58 | 76.25 |
| Prepayments and accrued income | 12.24 | 12.53 | 19.36 | 20.09 | 18.57 |
| Current other receivables | 2.88 | 0.54 | 0.47 | 0.58 | 18.09 |
| Short term receivables total | 72.83 | 95.16 | 97.02 | 107.25 | 112.91 |
| Cash and bank deposits | 65.28 | 13.04 | 83.41 | 80.15 | 201.47 |
| Cash and cash equivalents | 65.28 | 13.04 | 83.41 | 80.15 | 201.47 |
| Balance sheet total (assets) | 597.37 | 614.10 | 741.90 | 640.96 | 818.09 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Asset revaluation reserve | 59.00 | 59.00 | 59.00 | 59.00 | 59.00 |
| Other reserves | 178.25 | 169.54 | 221.29 | 138.79 | 181.00 |
| Retained earnings | 38.91 | 6.23 | -40.01 | 40.78 | - 104.92 |
| Profit of the financial year | -41.38 | 5.50 | -1.71 | - 103.49 | 10.86 |
| Shareholders equity total | 264.77 | 270.28 | 268.57 | 165.08 | 175.93 |
| Provisions | -0.00 | ||||
| Non-current owed to participating | 100.00 | ||||
| Non-current liabilities total | 100.00 | ||||
| Current trade creditors | 1.07 | 6.71 | 14.55 | 0.42 | 0.46 |
| Other non-interest bearing current liabilities | 49.69 | 60.18 | 63.30 | 62.39 | 68.83 |
| Accruals and deferred income | 281.84 | 276.93 | 395.49 | 413.08 | 472.87 |
| Current liabilities total | 332.60 | 343.82 | 473.33 | 475.88 | 542.16 |
| Balance sheet total (liabilities) | 597.37 | 614.10 | 741.90 | 640.96 | 818.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.