Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Holdingselskabet MS Johansen ApS — Credit Rating and Financial Key Figures
CVR number: 38587234
Hjulmagervej 32, 8920 Randers NV
spangsbjerg@outlook.dk
tel: 24242501
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.63 | -7.13 | -9.00 | -9.00 | -12.13 |
| Gross profit | -10.63 | -7.13 | -9.00 | -9.00 | -12.13 |
| EBIT | -10.63 | -7.13 | -9.00 | -9.00 | -12.13 |
| Other financial income | 7.53 | 37.60 | 58.00 | 103.00 | 140.23 |
| Other financial expenses | -9.71 | -8.39 | -3.00 | -1.00 | -2.46 |
| Net income from associates (fin.) | 173.49 | 307.77 | 939.00 | 1 430.00 | 1 973.42 |
| Pre-tax profit | 160.69 | 329.86 | 985.00 | 1 523.00 | 2 099.07 |
| Income taxes | -1.61 | -10.00 | -21.00 | -28.18 | |
| Net earnings | 160.69 | 328.25 | 975.00 | 1 502.00 | 2 070.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 251.70 | 355.66 | 977.00 | 1 482.00 | 2 086.89 |
| Investments total | 251.70 | 355.66 | 977.00 | 1 482.00 | 2 086.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 264.39 | 1 131.82 | 1 458.00 | 2 642.00 | 3 600.68 |
| Current other receivables | 0.00 | 15.00 | 14.40 | ||
| Short term receivables total | 264.39 | 1 131.82 | 1 458.00 | 2 657.00 | 3 615.08 |
| Cash and bank deposits | 1 031.54 | 323.83 | 362.00 | 121.00 | 588.04 |
| Cash and cash equivalents | 1 031.54 | 323.83 | 362.00 | 121.00 | 588.04 |
| Balance sheet total (assets) | 1 547.63 | 1 811.31 | 2 797.00 | 4 260.00 | 6 290.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 59.00 | 61.00 | 67.50 | |
| Other reserves | 202.53 | 318.98 | 941.00 | 1 446.00 | 2 050.22 |
| Retained earnings | 1 072.84 | 1 117.09 | 765.00 | 1 175.00 | 2 004.43 |
| Profit of the financial year | 160.69 | 328.25 | 975.00 | 1 502.00 | 2 070.88 |
| Shareholders equity total | 1 532.57 | 1 804.32 | 2 780.00 | 4 224.00 | 6 233.03 |
| Non-current deferred tax liabilities | 1.61 | 10.00 | 21.00 | 28.18 | |
| Non-current liabilities total | 1.61 | 10.00 | 21.00 | 28.18 | |
| Current trade creditors | 5.00 | 5.25 | 5.00 | 4.00 | 6.19 |
| Current owed to participating | 10.05 | 0.05 | 0.05 | ||
| Short-term deferred tax liabilities | 2.00 | 11.00 | 22.35 | ||
| Other non-interest bearing current liabilities | 0.01 | 0.09 | 0.20 | ||
| Current liabilities total | 15.06 | 5.39 | 7.00 | 15.00 | 28.79 |
| Balance sheet total (liabilities) | 1 547.63 | 1 811.31 | 2 797.00 | 4 260.00 | 6 290.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.