LARSEN B ApS — Credit Rating and Financial Key Figures
CVR number: 26394546
Goldschmidtsvej 17, 2000 Frederiksberg
bbl@larsenb.dk
tel: 27114850
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 92.15 | 74.47 | 158.51 | -36.67 | -30.56 |
| EBIT | 92.15 | 74.47 | 158.51 | -36.67 | -30.56 |
| Other financial income | 913.66 | 4 508.57 | 2 002.18 | 2 081.50 | 4 430.95 |
| Other financial expenses | -0.56 | - 244.55 | -3 754.96 | - 856.00 | -1 006.99 |
| Pre-tax profit | 1 005.24 | 4 338.49 | -1 594.28 | 1 188.83 | 3 393.41 |
| Income taxes | - 190.05 | - 955.06 | 350.33 | - 262.97 | - 747.63 |
| Net earnings | 815.20 | 3 383.43 | -1 243.95 | 925.86 | 2 645.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 226.11 | ||||
| Long term receivables total | 226.11 | ||||
| Inventories total | |||||
| Current other receivables | 586.14 | 0.32 | |||
| Current deferred tax assets | 694.34 | 481.28 | |||
| Short term receivables total | 586.14 | 694.34 | 481.28 | 0.32 | |
| Other current investments | 22 189.36 | 26 962.42 | 22 525.50 | 24 086.29 | 26 186.75 |
| Cash and bank deposits | 300.06 | 139.11 | 764.90 | 65.94 | 1 426.36 |
| Cash and cash equivalents | 22 489.42 | 27 101.53 | 23 290.40 | 24 152.23 | 27 613.11 |
| Balance sheet total (assets) | 23 075.57 | 27 101.53 | 23 984.73 | 24 859.61 | 27 613.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 1 000.00 | 114.40 | 117.80 | 560.00 |
| Retained earnings | 21 623.62 | 21 438.82 | 24 707.84 | 23 346.10 | 23 711.96 |
| Profit of the financial year | 815.20 | 3 383.43 | -1 243.95 | 925.86 | 2 645.78 |
| Shareholders equity total | 22 674.42 | 25 947.24 | 23 703.30 | 24 514.76 | 27 042.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current owed to participating | 239.45 | 239.45 | 239.45 | 256.22 | 275.64 |
| Short-term deferred tax liabilities | 120.72 | 864.03 | 285.06 | ||
| Other non-interest bearing current liabilities | 40.98 | 40.80 | 31.98 | 23.64 | |
| Accruals and deferred income | 55.00 | ||||
| Current liabilities total | 401.15 | 1 154.28 | 281.44 | 344.85 | 570.70 |
| Balance sheet total (liabilities) | 23 075.57 | 27 101.53 | 23 984.73 | 24 859.61 | 27 613.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.