Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANDINAVIAN METALS A/S — Credit Rating and Financial Key Figures
CVR number: 34733899
Englandsvej 5, 8450 Hammel
ps@scandinavianmetals.dk
tel: 32455702
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 718.11 | 11 668.25 | 8 832.42 | 5 703.54 | 3 874.67 |
| Employee benefit expenses | -3 928.77 | -5 661.21 | -6 124.50 | -6 065.85 | -6 204.10 |
| Total depreciation | - 783.43 | - 745.98 | - 770.46 | - 923.84 | -1 091.91 |
| EBIT | 2 005.91 | 5 261.06 | 1 937.46 | -1 286.15 | -3 421.34 |
| Other financial income | 0.12 | 17.05 | 417.51 | 68.47 | |
| Other financial expenses | - 362.35 | - 539.86 | -1 141.12 | - 567.70 | - 400.39 |
| Net income from associates (fin.) | 72.77 | -70.30 | -35.76 | 7.96 | 3.72 |
| Pre-tax profit | 1 716.33 | 4 651.02 | 777.63 | -1 428.38 | -3 749.54 |
| Income taxes | -64.20 | -1 095.06 | - 192.82 | 304.61 | 381.53 |
| Net earnings | 1 652.13 | 3 555.96 | 584.81 | -1 123.77 | -3 368.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 939.40 | 2 023.70 | 3 299.86 | 3 182.62 | 2 732.43 |
| Tangible assets total | 1 939.40 | 2 023.70 | 3 299.86 | 3 182.62 | 2 732.43 |
| Holdings in group member companies | 288.44 | 218.13 | 182.38 | 7.94 | |
| Investments total | 288.44 | 218.13 | 182.38 | 7.94 | |
| Long term receivables total | |||||
| Raw materials and consumables | 12 456.03 | 9 180.85 | 17 994.90 | 11 313.37 | 14 066.69 |
| Advance payments | 1 612.58 | ||||
| Inventories total | 12 456.03 | 10 793.43 | 17 994.90 | 11 313.37 | 14 066.69 |
| Current trade debtors | 4 793.53 | 6 797.45 | 5 472.86 | 3 994.35 | 2 481.51 |
| Current amounts owed by group member comp. | 458.02 | 187.50 | |||
| Prepayments and accrued income | 247.19 | 92.07 | 137.47 | 158.22 | 166.14 |
| Current other receivables | 300.38 | 313.64 | 475.15 | 493.14 | 284.35 |
| Current deferred tax assets | 313.52 | 278.52 | |||
| Short term receivables total | 5 799.12 | 7 203.16 | 6 085.49 | 5 146.73 | 3 210.53 |
| Cash and bank deposits | 2 018.49 | 2 137.15 | 2 010.61 | 1 419.57 | 535.70 |
| Cash and cash equivalents | 2 018.49 | 2 137.15 | 2 010.61 | 1 419.57 | 535.70 |
| Balance sheet total (assets) | 22 501.47 | 22 375.57 | 29 573.23 | 21 062.28 | 20 553.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3.72 | ||||
| Retained earnings | 2 322.34 | 3 974.47 | 7 530.43 | 8 115.24 | 16 987.75 |
| Profit of the financial year | 1 652.13 | 3 555.96 | 584.81 | -1 123.77 | -3 368.01 |
| Shareholders equity total | 4 474.47 | 8 030.43 | 8 615.24 | 7 491.48 | 14 123.46 |
| Provisions | 86.97 | 32.91 | 94.10 | 103.01 | |
| Non-current other liabilities | 105.37 | ||||
| Non-current liabilities total | 105.37 | ||||
| Current loans from credit institutions | 0.12 | 0.35 | |||
| Current trade creditors | 4 267.15 | 7 391.77 | 8 421.05 | 5 436.49 | 4 566.13 |
| Current owed to group member | 13 015.58 | 4 510.06 | 11 744.57 | 7 913.78 | 1 757.99 |
| Short-term deferred tax liabilities | 1 149.11 | 131.63 | |||
| Other non-interest bearing current liabilities | 551.80 | 1 260.93 | 566.63 | 117.53 | 105.70 |
| Current liabilities total | 17 834.66 | 14 312.23 | 20 863.88 | 13 467.80 | 6 429.82 |
| Balance sheet total (liabilities) | 22 501.47 | 22 375.57 | 29 573.23 | 21 062.28 | 20 553.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.