Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Security Engineering ApS — Credit Rating and Financial Key Figures
CVR number: 32286860
Mesterlodden 3 B, 2820 Gentofte
sb@securityengineering.com
tel: 87300445
securityengineering.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 558.78 | 2 127.41 | 1 619.58 | 2 288.01 | 4 596.58 |
| Employee benefit expenses | -1 119.52 | -1 291.85 | -1 592.09 | -1 615.88 | -2 340.35 |
| Total depreciation | -7.48 | -8.16 | -57.66 | ||
| EBIT | 439.26 | 835.57 | 20.01 | 663.97 | 2 198.57 |
| Other financial expenses | -38.15 | -36.49 | -52.43 | -88.03 | -79.50 |
| Pre-tax profit | 401.11 | 799.08 | -32.43 | 575.94 | 2 119.07 |
| Income taxes | -91.09 | - 179.94 | 2.20 | - 127.06 | - 456.91 |
| Net earnings | 310.02 | 619.14 | -30.22 | 448.88 | 1 662.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33.33 | 25.17 | 17.00 | ||
| Machinery and equipment | 247.50 | ||||
| Tangible assets total | 33.33 | 25.17 | 264.50 | ||
| Investments total | 61.55 | 61.55 | 111.26 | ||
| Long term receivables total | |||||
| Finished products/goods | 919.89 | 831.39 | 1 623.06 | 1 460.54 | 1 909.05 |
| Inventories total | 919.89 | 831.39 | 1 623.06 | 1 460.54 | 1 909.05 |
| Current trade debtors | 445.95 | 780.29 | 527.81 | 546.15 | 3 361.19 |
| Prepayments and accrued income | 16.51 | 100.70 | 31.46 | ||
| Current other receivables | 85.34 | 32.65 | 143.97 | ||
| Current deferred tax assets | 9.33 | 7.00 | 9.20 | 7.97 | |
| Short term receivables total | 471.79 | 973.32 | 568.47 | 586.76 | 3 505.16 |
| Cash and bank deposits | 1 031.50 | 779.83 | 91.26 | 1 152.00 | 423.29 |
| Cash and cash equivalents | 1 031.50 | 779.83 | 91.26 | 1 152.00 | 423.29 |
| Balance sheet total (assets) | 2 423.18 | 2 584.54 | 2 377.67 | 3 286.02 | 6 213.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 400.00 | 300.00 | 1 000.00 | |
| Retained earnings | 311.92 | 221.94 | 841.08 | 510.86 | -40.26 |
| Profit of the financial year | 310.02 | 619.14 | -30.22 | 448.88 | 1 662.16 |
| Shareholders equity total | 1 046.94 | 1 366.08 | 935.86 | 1 384.74 | 2 746.90 |
| Provisions | 16.87 | 5.59 | |||
| Non-current deferred tax liabilities | 81.77 | 179.01 | 177.60 | 108.96 | 468.18 |
| Non-current liabilities total | 81.77 | 179.01 | 177.60 | 108.96 | 468.18 |
| Current trade creditors | 12.00 | 12.00 | 18.00 | 350.63 | 928.26 |
| Current owed to participating | 32.54 | 48.03 | 16.78 | 22.90 | 22.90 |
| Current owed to group member | 806.51 | 589.86 | 1 121.63 | 1 029.26 | 1 509.75 |
| Short-term deferred tax liabilities | 80.36 | ||||
| Other non-interest bearing current liabilities | 443.41 | 309.18 | 107.79 | 372.66 | 531.68 |
| Current liabilities total | 1 294.46 | 1 039.44 | 1 264.20 | 1 775.45 | 2 992.59 |
| Balance sheet total (liabilities) | 2 423.18 | 2 584.54 | 2 377.67 | 3 286.02 | 6 213.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.