Lillelunds Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41029277
Åkanden 12, Ejby 5592 Ejby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 55.91 | 117.61 | 87.88 | -78.30 |
EBIT | 55.91 | 117.61 | 87.88 | -78.30 |
Other financial expenses | -0.70 | -0.54 | -1.11 | -60.26 |
Pre-tax profit | 55.21 | 117.07 | 86.77 | - 138.56 |
Income taxes | -12.14 | -25.87 | -19.32 | |
Net earnings | 43.07 | 91.20 | 67.45 | - 138.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 626.84 | 626.84 | 644.97 | 644.97 |
Long term receivables total | 626.84 | 626.84 | 644.97 | 644.97 |
Raw materials and consumables | 1 196.04 | 1 123.10 | ||
Finished products/goods | 760.47 | 964.47 | ||
Inventories total | 760.47 | 964.47 | 1 196.04 | 1 123.10 |
Current other receivables | 42.31 | |||
Current deferred tax assets | 8.00 | |||
Short term receivables total | 50.31 | |||
Cash and bank deposits | 0.20 | |||
Cash and cash equivalents | 0.20 | |||
Balance sheet total (assets) | 1 387.31 | 1 591.52 | 1 841.01 | 1 818.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | 43.06 | 134.26 | 201.72 | |
Profit of the financial year | 43.07 | 91.20 | 67.45 | - 138.56 |
Shareholders equity total | 143.07 | 234.26 | 301.72 | 163.16 |
Non-current loans from credit institutions | 0.20 | |||
Non-current liabilities total | 0.20 | |||
Current owed to group member | 1 216.71 | 1 286.94 | 1 452.48 | 1 558.11 |
Short-term deferred tax liabilities | 12.14 | 25.87 | 13.32 | |
Other non-interest bearing current liabilities | 15.19 | 44.44 | 73.49 | 97.11 |
Current liabilities total | 1 244.05 | 1 357.25 | 1 539.29 | 1 655.22 |
Balance sheet total (liabilities) | 1 387.31 | 1 591.52 | 1 841.01 | 1 818.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.