EJENDOMSSELSKABET SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 12630646
Piet Heins Vej 7, 2960 Rungsted Kyst
tel: 25263325
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 284.61 | 564.66 | 6 784.02 | - 106.95 | - 273.56 |
| Reduction in value of non-current assets | 971.93 | 4 900.00 | |||
| EBIT | 3 256.54 | 5 464.66 | 6 784.02 | - 106.95 | - 273.56 |
| Other financial income | 299.77 | 2 643.02 | 2 819.62 | 7 658.73 | 5 382.76 |
| Other financial expenses | -1 454.09 | -3 311.84 | -4 027.53 | - 753.18 | - 705.60 |
| Income from other inv. held as non-curr. assets | 28.62 | 17 443.50 | |||
| Net income from associates (fin.) | 4 932.70 | 36 072.27 | 917.27 | 6 389.55 | - 422.46 |
| Pre-tax profit | 7 063.54 | 58 311.61 | 6 493.37 | 13 188.15 | 3 981.14 |
| Income taxes | - 244.47 | -4 718.11 | 3 611.50 | -1 620.55 | -1 013.18 |
| Net earnings | 6 819.07 | 53 593.51 | 10 104.87 | 11 567.60 | 2 967.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24 000.00 | 28 900.00 | |||
| Tangible assets total | 24 000.00 | 28 900.00 | |||
| Holdings in group member companies | 21 526.54 | 21 742.94 | 21 962.27 | 22 195.24 | |
| Participating interests | 45 200.94 | 68 209.72 | 63 606.54 | 68 305.72 | 66 072.32 |
| Investments total | 66 727.49 | 89 952.67 | 85 568.81 | 90 500.96 | 66 072.32 |
| Non-curr. owed by particip. interest comp. | 4 082.84 | 5 552.66 | 5 663.72 | 21 491.53 | 25 341.49 |
| Non-current loans receivable | 19 920.12 | 11 557.16 | 10 002.65 | 10 857.04 | 15 542.70 |
| Long term receivables total | 24 002.96 | 17 109.83 | 15 666.37 | 32 348.57 | 40 884.19 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 11 718.01 | 53.73 | 18 868.33 | 19 055.18 | 19 060.57 |
| Prepayments and accrued income | 50.22 | 19.66 | |||
| Current other receivables | 95.28 | 5 506.60 | 6 231.95 | 6 920.45 | 8 129.13 |
| Current deferred tax assets | 187.35 | 211.72 | 230.32 | ||
| Short term receivables total | 12 050.86 | 5 791.71 | 25 330.60 | 25 975.64 | 27 189.70 |
| Other current investments | 7 568.75 | 44 120.06 | 84 727.09 | 62 776.17 | 55 798.00 |
| Cash and bank deposits | 6 231.91 | 15 788.53 | 3 078.46 | 7 442.86 | 3 009.32 |
| Cash and cash equivalents | 13 800.66 | 59 908.59 | 87 805.55 | 70 219.03 | 58 807.33 |
| Balance sheet total (assets) | 140 581.97 | 201 662.79 | 214 371.33 | 219 044.20 | 192 953.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
| Other reserves | 20 103.99 | 32 502.71 | 17 045.29 | 21 977.44 | 18 801.05 |
| Retained earnings | 63 652.30 | 64 915.19 | 133 966.12 | 139 138.83 | 153 807.83 |
| Profit of the financial year | 6 819.07 | 53 593.51 | 10 104.87 | 11 567.60 | 2 967.96 |
| Shareholders equity total | 94 075.36 | 154 511.41 | 164 616.28 | 176 183.88 | 179 076.84 |
| Provisions | 4 377.41 | 5 627.35 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 98.75 | 98.75 | 98.75 | ||
| Current owed to participating | 21 073.54 | 13 729.16 | 12 450.94 | ||
| Current owed to group member | 24 270.59 | 24 663.22 | 25 051.76 | 27 400.46 | |
| Short-term deferred tax liabilities | 3 531.00 | 1 631.94 | 1 327.01 | ||
| Other non-interest bearing current liabilities | 17 816.76 | 16 831.01 | |||
| Accruals and deferred income | 41.86 | 29.81 | |||
| Current liabilities total | 42 129.20 | 41 524.03 | 49 755.05 | 42 860.31 | 13 876.70 |
| Balance sheet total (liabilities) | 140 581.97 | 201 662.79 | 214 371.33 | 219 044.20 | 192 953.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.