EJENDOMSSELSKABET SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 12630646
Piet Heins Vej 7, 2960 Rungsted Kyst
tel: 25263325
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 518.83 | ||||
External services | 517.63 | ||||
Gross profit | 1 001.20 | 2 284.61 | 564.66 | 6 784.02 | - 106.95 |
Reduction in value of non-current assets | 225.00 | 971.93 | 4 900.00 | ||
EBIT | 1 226.20 | 3 256.54 | 5 464.66 | 6 784.02 | - 106.95 |
Other financial income | 515.46 | 299.77 | 2 643.02 | 2 819.62 | 7 658.61 |
Other financial expenses | 844.64 | -1 454.09 | -3 311.84 | -4 027.53 | - 753.06 |
Income from other inv. held as non-curr. assets | 7 262.49 | 28.62 | 17 443.50 | ||
Net income from associates (fin.) | 60.17 | 4 932.70 | 36 072.27 | 917.27 | 6 389.55 |
Pre-tax profit | 24 097.61 | 7 063.54 | 58 311.61 | 6 493.37 | 13 188.15 |
Income taxes | - 387.55 | - 244.47 | -4 718.11 | 3 611.50 | -1 620.55 |
Net earnings | 23 710.06 | 6 819.07 | 53 593.51 | 10 104.87 | 11 567.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 23 300.00 | 24 000.00 | 28 900.00 | ||
Tangible assets total | 23 300.00 | 24 000.00 | 28 900.00 | ||
Holdings in group member companies | 21 312.42 | 21 526.54 | 21 742.94 | 21 962.27 | 22 195.24 |
Participating interests | 57 181.56 | 45 200.94 | 68 209.72 | 63 606.54 | 68 305.72 |
Investments total | 78 493.98 | 66 727.49 | 89 952.67 | 85 568.81 | 90 500.96 |
Non-curr. owed by particip. interest comp. | 4 003.00 | 4 082.84 | 5 552.66 | 5 663.72 | 21 491.53 |
Non-current loans receivable | 20 285.13 | 19 920.12 | 11 557.16 | 10 002.65 | 10 857.04 |
Long term receivables total | 24 288.13 | 24 002.96 | 17 109.83 | 15 666.37 | 32 348.57 |
Inventories total | |||||
Current owed by particip. interest comp. | 6 203.74 | 11 718.01 | 53.73 | 18 868.33 | 19 055.18 |
Prepayments and accrued income | 19.56 | 50.22 | 19.66 | ||
Current other receivables | 95.28 | 5 506.60 | 6 231.95 | 6 920.45 | |
Current deferred tax assets | 186.43 | 187.35 | 211.72 | 230.32 | |
Short term receivables total | 6 409.73 | 12 050.86 | 5 791.71 | 25 330.60 | 25 975.64 |
Other current investments | 7 568.75 | 44 120.06 | 84 727.09 | 62 776.17 | |
Cash and bank deposits | 472.27 | 6 231.91 | 15 788.53 | 3 078.46 | 7 442.86 |
Cash and cash equivalents | 472.27 | 13 800.66 | 59 908.59 | 87 805.55 | 70 219.03 |
Balance sheet total (assets) | 132 964.11 | 140 581.97 | 201 662.79 | 214 371.33 | 219 044.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
Other reserves | 30 883.09 | 20 103.99 | 32 502.71 | 17 045.29 | 21 977.44 |
Retained earnings | 29 163.15 | 63 652.30 | 64 915.19 | 133 966.12 | 139 138.83 |
Profit of the financial year | 23 710.06 | 6 819.07 | 53 593.51 | 10 104.87 | 11 567.60 |
Shareholders equity total | 87 256.29 | 94 075.36 | 154 511.41 | 164 616.28 | 176 183.88 |
Provisions | 4 182.20 | 4 377.41 | 5 627.35 | ||
Non-current liabilities total | |||||
Current trade creditors | 98.75 | 98.75 | |||
Current owed to participating | 21 073.54 | 13 729.16 | |||
Current owed to group member | 23 771.41 | 24 270.59 | 24 663.22 | 25 051.76 | 27 400.46 |
Short-term deferred tax liabilities | 135.59 | 3 531.00 | 1 631.94 | ||
Other non-interest bearing current liabilities | 17 470.60 | 17 816.76 | 16 831.01 | ||
Accruals and deferred income | 148.01 | 41.86 | 29.81 | ||
Current liabilities total | 41 525.62 | 42 129.20 | 41 524.03 | 49 755.05 | 42 860.31 |
Balance sheet total (liabilities) | 132 964.11 | 140 581.97 | 201 662.79 | 214 371.33 | 219 044.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.