Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAKOB ØRNSKOV HOLDING I ApS — Credit Rating and Financial Key Figures
CVR number: 36544368
Strandgade 38, 1401 København K
jakob@vicuras.dk
tel: 23104442
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -84.79 | -47.91 | -47.14 | -33.88 | 134.65 |
| EBIT | -84.79 | -47.91 | -47.14 | -33.88 | 134.65 |
| Other financial income | 3.65 | 3.62 | 6.38 | 13.23 | 6.57 |
| Other financial expenses | -18.08 | -5.09 | -26.80 | ||
| Net income from associates (fin.) | 1 148.20 | - 145.28 | 5.94 | 27.30 | 188.52 |
| Pre-tax profit | 1 048.98 | - 194.67 | -34.82 | 6.66 | 302.93 |
| Income taxes | - 222.88 | 4.55 | -25.17 | ||
| Net earnings | 826.10 | - 194.67 | -34.82 | 11.22 | 277.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 100.00 | 5 100.00 | 11 600.00 | 45 100.00 | 47 800.00 |
| Participating interests | 110.37 | 102.34 | 129.65 | 318.17 | |
| Investments total | 5 210.37 | 5 100.00 | 11 702.34 | 45 229.65 | 48 118.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 643.88 | 656.75 | 73.58 | ||
| Current owed by particip. interest comp. | 367.13 | 112.50 | 113.83 | ||
| Short term receivables total | 367.13 | 756.38 | 770.58 | 73.58 | |
| Cash and bank deposits | 1.62 | 1.83 | 2.46 | 0.09 | |
| Cash and cash equivalents | 1.62 | 1.83 | 2.46 | 0.09 | |
| Balance sheet total (assets) | 5 577.50 | 5 101.62 | 12 460.55 | 46 002.69 | 48 191.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 3 750.46 | 3 740.09 | 10 342.43 | 41 831.59 | 44 720.10 |
| Retained earnings | 266.50 | 1 102.97 | 1 684.87 | 1 426.32 | 1 376.52 |
| Profit of the financial year | 826.10 | - 194.67 | -34.82 | 11.22 | 277.76 |
| Shareholders equity total | 5 043.06 | 4 848.39 | 12 192.47 | 43 469.13 | 46 574.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 193.38 | ||||
| Current trade creditors | 0.50 | 7.00 | 6.00 | 7.50 | 9.00 |
| Current owed to group member | 119.68 | 25.29 | 25.29 | 2 309.73 | 1 366.95 |
| Short-term deferred tax liabilities | 220.88 | 220.88 | 220.88 | 216.33 | 241.50 |
| Other non-interest bearing current liabilities | 0.06 | 15.90 | 0.00 | 0.00 | |
| Current liabilities total | 534.44 | 253.22 | 268.07 | 2 533.56 | 1 617.44 |
| Balance sheet total (liabilities) | 5 577.50 | 5 101.62 | 12 460.55 | 46 002.69 | 48 191.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.