Daniali-Schiøtz Foodshop ApS — Credit Rating and Financial Key Figures
CVR number: 42890340
Falkoner Alle 36, 2000 Frederiksberg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 538.23 | 1 379.06 |
Employee benefit expenses | -1 985.74 | -1 254.70 |
Total depreciation | - 195.34 | - 224.09 |
EBIT | - 642.85 | -99.73 |
Other financial expenses | -47.07 | -77.53 |
Pre-tax profit | - 689.92 | - 177.26 |
Income taxes | 5.32 | |
Net earnings | - 689.92 | - 171.94 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 771.43 | 642.86 |
Intangible assets total | 771.43 | 642.86 |
Buildings | 220.10 | 167.57 |
Machinery and equipment | 190.75 | 147.75 |
Tangible assets total | 410.85 | 315.32 |
Other receivables | 172.60 | 189.00 |
Investments total | 172.60 | 189.00 |
Long term receivables total | ||
Finished products/goods | 14.23 | 9.24 |
Inventories total | 14.23 | 9.24 |
Current trade debtors | 2.38 | |
Current other receivables | 13.69 | 49.56 |
Short term receivables total | 13.69 | 51.94 |
Cash and bank deposits | 36.24 | 113.97 |
Cash and cash equivalents | 36.24 | 113.97 |
Balance sheet total (assets) | 1 419.03 | 1 322.32 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 689.92 | |
Profit of the financial year | - 689.92 | - 171.94 |
Shareholders equity total | - 649.92 | - 821.86 |
Non-current loans from credit institutions | 113.91 | |
Non-current other liabilities | 1 282.31 | 1 459.49 |
Non-current liabilities total | 1 396.22 | 1 459.49 |
Current loans from credit institutions | 115.30 | 64.68 |
Current trade creditors | 100.90 | 48.24 |
Current owed to participating | 59.26 | 280.57 |
Other non-interest bearing current liabilities | 397.26 | 291.20 |
Current liabilities total | 672.73 | 684.69 |
Balance sheet total (liabilities) | 1 419.03 | 1 322.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.