AutoPi.io ApS — Credit Rating and Financial Key Figures
CVR number: 38816233
Alexander Foss Gade 13, 9000 Aalborg
hello@autopi.io
https://www.autopi.io
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 136.79 | 2 331.61 | 3 373.18 | 9 412.83 | 10 433.66 |
| Employee benefit expenses | -1 025.61 | -1 790.45 | -2 829.51 | -4 669.91 | -5 576.47 |
| Total depreciation | -11.12 | -11.12 | -10.52 | ||
| EBIT | 100.05 | 530.05 | 533.16 | 4 742.92 | 4 857.19 |
| Other financial income | 0.46 | 8.78 | 48.26 | ||
| Other financial expenses | -19.50 | -35.24 | - 160.34 | -72.86 | -57.05 |
| Pre-tax profit | 80.55 | 494.81 | 373.28 | 4 678.84 | 4 848.40 |
| Income taxes | -18.49 | - 109.84 | -85.80 | - 971.61 | -1 008.49 |
| Net earnings | 62.06 | 384.97 | 287.48 | 3 707.23 | 3 839.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 333.96 | 7 175.15 | |||
| Intangible assets total | 3 333.96 | 7 175.15 | |||
| Machinery and equipment | 21.64 | 10.52 | |||
| Tangible assets total | 21.64 | 10.52 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 110.37 | 97.15 | 3 054.79 | 996.76 | 356.13 |
| Advance payments | 96.00 | 1 574.53 | |||
| Inventories total | 110.37 | 193.15 | 4 629.33 | 996.76 | 356.13 |
| Current trade debtors | 193.62 | 126.81 | 50.91 | 718.47 | 386.55 |
| Current other receivables | 80.72 | 93.66 | 282.31 | 164.77 | 188.60 |
| Short term receivables total | 274.34 | 220.47 | 333.22 | 883.24 | 575.15 |
| Cash and bank deposits | 314.01 | 1 330.72 | 2 542.65 | 912.80 | 2 114.34 |
| Cash and cash equivalents | 314.01 | 1 330.72 | 2 542.65 | 912.80 | 2 114.34 |
| Balance sheet total (assets) | 720.37 | 1 754.86 | 7 505.20 | 6 126.76 | 10 220.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 75.00 | 1 250.00 | 1 250.00 | ||
| Other reserves | 2 600.96 | 5 596.62 | |||
| Retained earnings | 101.10 | 151.16 | 536.13 | -3 027.36 | -3 515.78 |
| Profit of the financial year | 62.06 | 384.97 | 287.48 | 3 707.23 | 3 839.91 |
| Shareholders equity total | 288.16 | 586.13 | 873.61 | 4 580.84 | 7 220.74 |
| Provisions | 0.60 | 2.30 | 733.00 | 1 579.00 | |
| Non-current other liabilities | 4.32 | ||||
| Non-current liabilities total | 4.32 | ||||
| Current loans from credit institutions | 39.53 | ||||
| Advances received | 5 520.95 | ||||
| Current trade creditors | 74.86 | 413.63 | 570.33 | 41.38 | 205.17 |
| Short-term deferred tax liabilities | 17.54 | 58.15 | 76.07 | 223.61 | 128.49 |
| Other non-interest bearing current liabilities | 176.65 | 315.07 | 268.25 | 437.50 | 1 087.36 |
| Accruals and deferred income | 158.24 | 340.06 | 196.00 | 110.44 | |
| Current liabilities total | 427.29 | 1 166.43 | 6 631.59 | 812.93 | 1 421.03 |
| Balance sheet total (liabilities) | 720.37 | 1 754.86 | 7 505.20 | 6 126.76 | 10 220.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.