Rasmus Meisler ApS — Credit Rating and Financial Key Figures
CVR number: 37841323
Dag Hammarskjölds Allé 40 A, 2100 København Ø
rasmus@rasmusmeisler.dk
tel: 28136942
www.rasmusmeisler.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 597.70 | 510.09 | 583.35 | 618.72 | 506.16 |
| Employee benefit expenses | - 394.97 | - 487.37 | - 561.85 | - 697.39 | - 537.28 |
| EBIT | 202.73 | 22.72 | 21.50 | -78.67 | -31.12 |
| Other financial income | 0.98 | 0.13 | 0.13 | 0.14 | 0.50 |
| Other financial expenses | -56.24 | -3.33 | -2.82 | -2.10 | -5.07 |
| Pre-tax profit | 147.47 | 19.52 | 18.81 | -80.63 | -35.70 |
| Income taxes | -34.09 | -5.15 | -4.86 | ||
| Net earnings | 113.38 | 14.38 | 13.94 | -80.63 | -35.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 20.00 | 20.00 | |||
| Non-current loans receivable | 7.00 | 7.00 | |||
| Long term receivables total | 7.00 | 7.00 | |||
| Inventories total | |||||
| Current trade debtors | 64.98 | 10.24 | 66.50 | 25.63 | 2.00 |
| Current other receivables | 26.81 | 7.15 | 10.92 | 1.12 | |
| Current deferred tax assets | 3.14 | 4.00 | 6.00 | ||
| Short term receivables total | 91.79 | 17.39 | 80.56 | 30.75 | 8.00 |
| Cash and bank deposits | 367.31 | 352.23 | 284.44 | 240.50 | 166.08 |
| Cash and cash equivalents | 367.31 | 352.23 | 284.44 | 240.50 | 166.08 |
| Balance sheet total (assets) | 459.09 | 369.62 | 365.00 | 298.24 | 201.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | ||
| Retained earnings | 29.45 | 85.63 | 41.11 | 55.05 | -25.58 |
| Profit of the financial year | 113.38 | 14.38 | 13.94 | -80.63 | -35.70 |
| Shareholders equity total | 249.33 | 207.21 | 163.95 | 24.42 | -11.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | 0.88 | |||
| Current owed to participating | 51.24 | 52.57 | 104.13 | 126.21 | 131.26 |
| Short-term deferred tax liabilities | 25.70 | 1.15 | |||
| Other non-interest bearing current liabilities | 127.20 | 107.83 | 96.92 | 147.61 | 81.10 |
| Current liabilities total | 209.76 | 162.42 | 201.05 | 273.82 | 212.36 |
| Balance sheet total (liabilities) | 459.09 | 369.62 | 365.00 | 298.24 | 201.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.