Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJERS A/S — Credit Rating and Financial Key Figures
CVR number: 60728313
Rosenkæret 14, 2860 Søborg
anje@ejers-plast.dk
tel: 39676867
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 450.22 | 732.63 | 726.93 | 731.67 | 776.13 |
| Employee benefit expenses | -9.25 | -58.16 | - 110.78 | -98.42 | - 163.44 |
| Total depreciation | - 509.80 | - 564.96 | - 583.04 | - 434.10 | - 434.10 |
| EBIT | -68.83 | 109.52 | 33.11 | 199.15 | 178.59 |
| Other financial income | 903.44 | 567.07 | 1 165.69 | 114.06 | 1 434.24 |
| Other financial expenses | -61.62 | -99.23 | - 161.64 | -1 003.16 | -1 236.52 |
| Pre-tax profit | 773.00 | 577.35 | 1 037.16 | - 689.96 | 376.31 |
| Income taxes | - 171.33 | - 137.75 | - 237.44 | 129.09 | -83.43 |
| Net earnings | 601.67 | 439.60 | 799.73 | - 560.87 | 292.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 838.16 | 9 530.00 | 3 107.84 | 2 673.74 | 2 355.89 |
| Machinery and equipment | 16.50 | 10.50 | |||
| Tangible assets total | 10 854.66 | 9 540.50 | 3 107.84 | 2 673.74 | 2 355.89 |
| Investments total | |||||
| Deferred tax assets | 1 113.94 | 1 263.05 | 1 206.82 | ||
| Long term receivables total | 1 113.94 | 1 263.05 | 1 206.82 | ||
| Inventories total | |||||
| Current trade debtors | 56.33 | 131.86 | 105.34 | 144.67 | 111.23 |
| Prepayments and accrued income | 3.18 | ||||
| Current other receivables | 0.01 | 8.97 | |||
| Current deferred tax assets | 18.84 | 30.28 | 30.94 | 154.16 | 108.20 |
| Short term receivables total | 75.18 | 171.11 | 136.28 | 298.83 | 222.61 |
| Other current investments | 2 963.88 | 3 371.59 | 4 292.66 | 3 335.72 | 3 504.16 |
| Cash and bank deposits | 1 262.04 | 791.99 | 849.84 | 501.69 | 368.28 |
| Cash and cash equivalents | 4 225.92 | 4 163.58 | 5 142.50 | 3 837.41 | 3 872.45 |
| Balance sheet total (assets) | 15 155.76 | 13 875.18 | 9 500.56 | 8 073.02 | 7 657.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 455.00 |
| Asset revaluation reserve | 5 637.57 | 4 670.69 | |||
| Shares repurchased | 400.00 | 300.00 | 300.00 | ||
| Retained earnings | 4 054.64 | 4 764.30 | 4 813.90 | 4 865.22 | 3 776.34 |
| Profit of the financial year | 601.67 | 439.60 | 799.73 | - 560.87 | 292.88 |
| Shareholders equity total | 11 193.88 | 10 374.58 | 6 113.62 | 5 104.34 | 4 824.23 |
| Provisions | 578.39 | 258.43 | |||
| Non-current loans from credit institutions | 2 657.02 | 2 505.05 | 2 357.70 | 2 167.56 | 2 020.51 |
| Non-current deferred tax liabilities | 476.34 | ||||
| Non-current liabilities total | 2 657.02 | 2 505.05 | 2 357.70 | 2 167.56 | 2 496.85 |
| Current bonds | 378.76 | 580.78 | 582.85 | 147.69 | |
| Current loans from credit institutions | 139.26 | 146.19 | 147.34 | 190.14 | 188.69 |
| Current trade creditors | 28.13 | 0.31 | |||
| Short-term deferred tax liabilities | 227.00 | 206.49 | 301.11 | ||
| Other non-interest bearing current liabilities | 254.97 | ||||
| Accruals and deferred income | 105.25 | 5.69 | |||
| Current liabilities total | 726.48 | 737.13 | 1 029.23 | 801.11 | 336.68 |
| Balance sheet total (liabilities) | 15 155.76 | 13 875.18 | 9 500.56 | 8 073.02 | 7 657.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.