M. BROVN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29226830
Egevej 30, 5683 Haarby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 769.01 | -26.51 | 109.70 | -25.91 | - 262.29 |
| External services | -41.49 | - 113.44 | - 156.87 | -56.26 | -21.20 |
| Gross profit | 727.53 | - 139.94 | -47.16 | -82.17 | - 283.49 |
| EBIT | 727.53 | - 139.94 | -47.16 | -82.17 | - 283.49 |
| Other financial income | 782.85 | 1 051.11 | 1 807.81 | 2 460.80 | 2 367.03 |
| Other financial expenses | -34.65 | -85.41 | - 238.13 | - 310.36 | - 193.38 |
| Pre-tax profit | 1 475.73 | 825.75 | 1 522.52 | 2 068.27 | 1 890.17 |
| Income taxes | - 157.24 | - 205.24 | - 337.85 | - 305.62 | - 476.45 |
| Net earnings | 1 318.49 | 620.52 | 1 184.67 | 1 762.65 | 1 413.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 062.30 | 95.30 | 3 127.17 | 3 101.26 | 2 838.97 |
| Investments total | 2 062.30 | 95.30 | 3 127.17 | 3 101.26 | 2 838.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 681.85 | ||||
| Current owed by particip. interest comp. | 1 430.29 | 1 336.16 | |||
| Current other receivables | 31 731.81 | 34 739.47 | 59 081.52 | 54 901.92 | 61 538.79 |
| Short term receivables total | 33 162.10 | 35 421.32 | 60 417.68 | 54 901.92 | 61 538.79 |
| Cash and bank deposits | 44.63 | 126.48 | 44.42 | 36.61 | 18.30 |
| Cash and cash equivalents | 44.63 | 126.48 | 44.42 | 36.61 | 18.30 |
| Balance sheet total (assets) | 35 269.03 | 35 643.10 | 63 589.27 | 58 039.79 | 64 396.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 315.00 | 315.00 | 315.00 |
| Shares repurchased | 500.00 | 500.00 | 549.72 | ||
| Other reserves | 2 022.30 | 55.30 | 4.40 | 528.21 | 265.93 |
| Retained earnings | 28 415.67 | 31 201.17 | 53 562.09 | 54 772.67 | 56 797.60 |
| Profit of the financial year | 1 318.49 | 620.52 | 1 184.67 | 1 762.65 | 1 413.71 |
| Shareholders equity total | 32 456.47 | 32 576.99 | 55 615.88 | 57 378.53 | 58 792.24 |
| Non-current deferred tax liabilities | 337.85 | 469.99 | 433.48 | ||
| Non-current liabilities total | 337.85 | 469.99 | 433.48 | ||
| Current trade creditors | 17.50 | 17.50 | |||
| Current owed to participating | 0.28 | 2.87 | |||
| Short-term deferred tax liabilities | 35.76 | 205.24 | 173.49 | 469.99 | |
| Other non-interest bearing current liabilities | 2 776.81 | 2 860.88 | 7 635.54 | 4 680.00 | |
| Current liabilities total | 2 812.56 | 3 066.11 | 7 635.54 | 191.27 | 5 170.35 |
| Balance sheet total (liabilities) | 35 269.03 | 35 643.10 | 63 589.27 | 58 039.79 | 64 396.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.