NTS ApS — Credit Rating and Financial Key Figures
CVR number: 25285611
Brøndbytoften 8, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 034.14 | 1 373.26 | 1 644.50 | 1 407.37 | 1 319.13 |
Other operating income | 298.96 | ||||
External services | -29.47 | -17.66 | -20.95 | -19.09 | -19.19 |
Gross profit | 1 119.74 | 1 864.08 | 1 764.19 | 1 539.30 | 1 561.67 |
Total depreciation | -29.11 | -29.11 | -29.11 | -29.11 | -29.11 |
EBIT | 1 090.63 | 1 834.97 | 1 735.07 | 1 510.19 | 1 532.55 |
Other financial income | 81.85 | 30.69 | 24.06 | 24.54 | 17.24 |
Other financial expenses | -18.09 | -0.57 | -0.70 | -1.36 | |
Pre-tax profit | 1 154.39 | 1 865.09 | 1 758.43 | 1 533.37 | 1 549.79 |
Income taxes | -2.79 | -89.52 | -5.50 | -27.94 | -52.78 |
Net earnings | 1 151.60 | 1 775.56 | 1 752.93 | 1 505.43 | 1 497.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 588.44 | 2 433.78 | 2 404.67 | 2 375.55 | 2 346.44 |
Tangible assets total | 3 588.44 | 2 433.78 | 2 404.67 | 2 375.55 | 2 346.44 |
Holdings in group member companies | 1 960.12 | 2 299.23 | 3 943.73 | 3 851.10 | 3 762.85 |
Investments total | 1 960.12 | 2 299.23 | 3 943.73 | 3 851.10 | 3 762.85 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 192.55 | 1 390.39 | 24.06 | 24.54 | |
Prepayments and accrued income | 3.61 | 3.70 | 4.13 | 4.24 | 4.60 |
Current other receivables | 1 500.00 | 200.00 | 6.81 | ||
Current deferred tax assets | 466.63 | 395.12 | 377.76 | ||
Short term receivables total | 196.16 | 2 894.09 | 694.82 | 430.72 | 382.36 |
Cash and bank deposits | 432.09 | 3.86 | 740.48 | 1 374.15 | 1 667.79 |
Cash and cash equivalents | 432.09 | 3.86 | 740.48 | 1 374.15 | 1 667.79 |
Balance sheet total (assets) | 6 176.81 | 7 630.96 | 7 783.69 | 8 031.53 | 8 159.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 |
Shares repurchased | 195.00 | 1 500.00 | 1 500.00 | 1 500.00 | 271.00 |
Retained earnings | 2 991.08 | 2 642.68 | 2 918.25 | 3 171.18 | 4 405.61 |
Profit of the financial year | 1 151.60 | 1 775.56 | 1 752.93 | 1 505.43 | 1 497.01 |
Shareholders equity total | 5 612.68 | 7 193.25 | 7 446.18 | 7 451.61 | 7 448.63 |
Provisions | 122.43 | 120.76 | 119.09 | 115.08 | 108.92 |
Non-current liabilities total | |||||
Advances received | 21.10 | ||||
Current trade creditors | 15.50 | 21.58 | 28.16 | 29.16 | 30.16 |
Current owed to group member | 105.73 | ||||
Short-term deferred tax liabilities | 287.88 | 174.80 | 73.80 | 326.07 | 331.69 |
Other non-interest bearing current liabilities | 117.22 | 120.57 | 116.46 | 109.61 | 134.32 |
Current liabilities total | 441.70 | 316.95 | 218.42 | 464.84 | 601.90 |
Balance sheet total (liabilities) | 6 176.81 | 7 630.96 | 7 783.69 | 8 031.53 | 8 159.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.