Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NTS ApS — Credit Rating and Financial Key Figures
CVR number: 25285611
Brøndbytoften 8, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 373.26 | 1 644.50 | 1 407.37 | ||
| Other operating income | 298.96 | ||||
| External services | -17.66 | -20.95 | -19.09 | -19.19 | -18.50 |
| Gross profit | 1 864.08 | 1 764.19 | 1 539.30 | 261.73 | 282.06 |
| Total depreciation | -29.11 | -29.11 | -29.11 | -29.11 | -29.11 |
| EBIT | 1 834.97 | 1 735.07 | 1 510.19 | 1 532.55 | 1 719.57 |
| Other financial income | 30.69 | 24.06 | 24.54 | 17.24 | 32.66 |
| Other financial expenses | -0.57 | -0.70 | -1.36 | -1.94 | |
| Net income from associates (fin.) | 1 319.13 | 1 485.13 | |||
| Pre-tax profit | 1 865.09 | 1 758.43 | 1 533.37 | 1 549.79 | 1 750.29 |
| Income taxes | -89.52 | -5.50 | -27.94 | -52.78 | -63.13 |
| Net earnings | 1 775.56 | 1 752.93 | 1 505.43 | 1 497.01 | 1 687.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 433.78 | 2 404.67 | 2 375.55 | 2 346.44 | 2 317.32 |
| Tangible assets total | 2 433.78 | 2 404.67 | 2 375.55 | 2 346.44 | 2 317.32 |
| Holdings in group member companies | 2 299.23 | 3 943.73 | 3 851.10 | 3 762.85 | 3 927.98 |
| Investments total | 2 299.23 | 3 943.73 | 3 851.10 | 3 762.85 | 3 927.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 390.39 | 24.06 | 24.54 | 19.17 | |
| Prepayments and accrued income | 3.70 | 4.13 | 4.24 | 4.60 | 5.13 |
| Current other receivables | 1 500.00 | 200.00 | 6.81 | ||
| Current deferred tax assets | 466.63 | 395.12 | 377.76 | 431.13 | |
| Short term receivables total | 2 894.09 | 694.82 | 430.72 | 382.36 | 455.44 |
| Cash and bank deposits | 3.86 | 740.48 | 1 374.15 | 1 667.79 | 2 892.71 |
| Cash and cash equivalents | 3.86 | 740.48 | 1 374.15 | 1 667.79 | 2 892.71 |
| Balance sheet total (assets) | 7 630.96 | 7 783.69 | 8 031.53 | 8 159.45 | 9 593.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 271.00 | 3 000.00 |
| Other reserves | 552.98 | ||||
| Retained earnings | 2 642.68 | 2 918.25 | 3 171.18 | 4 405.61 | 2 349.65 |
| Profit of the financial year | 1 775.56 | 1 752.93 | 1 505.43 | 1 497.01 | 1 687.16 |
| Shareholders equity total | 7 193.25 | 7 446.18 | 7 451.61 | 7 448.63 | 8 864.79 |
| Provisions | 120.76 | 119.09 | 115.08 | 108.92 | 102.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.58 | 28.16 | 29.16 | 30.16 | 17.00 |
| Current owed to group member | 105.73 | ||||
| Short-term deferred tax liabilities | 174.80 | 73.80 | 326.07 | 331.69 | 386.42 |
| Other non-interest bearing current liabilities | 120.57 | 116.46 | 109.61 | 134.32 | 222.48 |
| Current liabilities total | 316.95 | 218.42 | 464.84 | 601.90 | 625.90 |
| Balance sheet total (liabilities) | 7 630.96 | 7 783.69 | 8 031.53 | 8 159.45 | 9 593.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.